Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Apartments Of University University Boluvard Immeuble residentiel 6 lots 827 146 € (137 858 €/Lot) Taux de capitalisation 6,67 % Daytona Beach, FL 32118
Certaines informations ont été traduites automatiquement.
RÉSUMÉ ANALYTIQUE
?? Off-Market Multifamily Investment Opportunity – Daytona Beach, FL
Turnkey Income-Producing Property with Significant Rental Upside
Presenting a well-maintained multifamily asset in a highly desirable area of Daytona Beach, minutes from top universities, healthcare hubs, shopping, and the beach. This stabilized property offers immediate cash flow with strong value-add potential through rental rate adjustments.
?? Property Highlights:
Current Gross Scheduled Rent: $7,100/month ($85,200 annually)
Net Operating Income: Approx. $63,400/year
GRM: ~10.56
Cap Rate: ~7.0%
Currently Under-Rented:
Market Rents: Approx. $1,800/month for 1-bed units
Market Rents: Approx. $2,300/month for 2-bed units
After Improvements:
With light renovations and repositioning, potential gross rents could reach up to $11,000–$12,000/month, resulting in an annual income of $132,000–$144,000, significantly increasing NOI and asset value.
Low Operating Expenses: Annual tax ~$5,704, water ~$360
Prime location walking distance to the Atlantic Ocean
Easy access to the world's most famous beach, Daytona Beach, Shopping, Entertainment, Public Transportation, School, and much more
?? Investment Profile:
Perfect for value-add buyers, 1031 exchange investors, or out-of-area investors seeking a solid foothold in a fast-growing Florida market.
Serious inquiries only. Detailed rent roll, photos, and financials available with signed NDA.
Listed Confidentially By:
Terry Sitaram
Realty Pros Commercial
140 S Atlantic Ave, Ormond Beach, FL 32174
Turnkey Income-Producing Property with Significant Rental Upside
Presenting a well-maintained multifamily asset in a highly desirable area of Daytona Beach, minutes from top universities, healthcare hubs, shopping, and the beach. This stabilized property offers immediate cash flow with strong value-add potential through rental rate adjustments.
?? Property Highlights:
Current Gross Scheduled Rent: $7,100/month ($85,200 annually)
Net Operating Income: Approx. $63,400/year
GRM: ~10.56
Cap Rate: ~7.0%
Currently Under-Rented:
Market Rents: Approx. $1,800/month for 1-bed units
Market Rents: Approx. $2,300/month for 2-bed units
After Improvements:
With light renovations and repositioning, potential gross rents could reach up to $11,000–$12,000/month, resulting in an annual income of $132,000–$144,000, significantly increasing NOI and asset value.
Low Operating Expenses: Annual tax ~$5,704, water ~$360
Prime location walking distance to the Atlantic Ocean
Easy access to the world's most famous beach, Daytona Beach, Shopping, Entertainment, Public Transportation, School, and much more
?? Investment Profile:
Perfect for value-add buyers, 1031 exchange investors, or out-of-area investors seeking a solid foothold in a fast-growing Florida market.
Serious inquiries only. Detailed rent roll, photos, and financials available with signed NDA.
Listed Confidentially By:
Terry Sitaram
Realty Pros Commercial
140 S Atlantic Ave, Ormond Beach, FL 32174
BILAN FINANCIER (PRO FORMA - 2025) Cliquez ici pour accéder à |
ANNUEL | ANNUEL PAR m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
BILAN FINANCIER (PRO FORMA - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
INFORMATIONS SUR L’IMMEUBLE
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU SITE
- Accès 24 h/24
- Terrain de basketball
- Local à vélos
LOT INFORMATIONS SUR LA COMBINAISON
| DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
|---|---|---|---|
| 1+1 | 5 | 1 262 € | 65 |
| 2+1 | 1 | 1 567 € | 65 |
1 1
1 sur 4
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 sur 1
Présenté par
Apartments Of University | University Boluvard
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.