Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
5 Unit Costa Mesa Multifamily Undisclosed Immeuble residentiel 5 lots 2 583 180 € (516 636 €/Lot) Taux de capitalisation 5,72 % Costa Mesa, CA 92627



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Turn-key condition - two newly constructed 2024 ADUs plus three fully renovated 2023 units
- Mark-to-market upside on conversion to individual leases (market NOI $204,335)
- Six off-street parking spaces; gas and electric individually metered
- Master-leased at $19,000/month - stable, guaranteed in-place income
- Excellent unit mix - all 2- and 3-bedroom units with in-unit laundry and private yards/patios
- Prime Westside location - minutes from the beach, 17th Street retail, and Triangle Square
Résumé analytique
Costa Mesa sits at the coastal core of Orange County — a roughly 15-square-mile city of about 113,000 residents wedged between
central O.C.'s freeway network and the beaches of the Pacific. Its draw is a combination that is genuinely hard to find at the same
address: a real, diversified job base, a walkable retail and dining culture, and a short drive to the shoreline. That mix keeps both
renters and owners competing for a housing supply that simply isn't growing fast enough to meet demand.
The local economy is unusually broad for a city this size. South Coast Plaza anchors one of the highest-grossing retail districts in
the United States, while the surrounding submarket supports technology and design firms, creative studios, medical groups, and a
hospitality sector built around the OC Fair & Event Center and the Segerstrom Center for the Arts. That breadth translates into a
resilient employment picture and a steady daytime population that underpins rental demand year-round.
Families are served by the Newport-Mesa Unified School District and by Orange Coast College, one of California's largest
community colleges, and the city plugs into the wider region through the 55, 73, and 405 freeways and nearby John Wayne Airport.
Neighborhoods run the full range from quiet single-family pockets to denser, amenity-rich corridors — and the Westside in particular
has attracted sustained private reinvestment over the past several years.
For a multifamily owner, the conclusion is simple: a supply-constrained coastal market, durable demand from a wide spread of
employers and students, and a quality-of-life premium that has historically supported both rents and long-term value retention.
central O.C.'s freeway network and the beaches of the Pacific. Its draw is a combination that is genuinely hard to find at the same
address: a real, diversified job base, a walkable retail and dining culture, and a short drive to the shoreline. That mix keeps both
renters and owners competing for a housing supply that simply isn't growing fast enough to meet demand.
The local economy is unusually broad for a city this size. South Coast Plaza anchors one of the highest-grossing retail districts in
the United States, while the surrounding submarket supports technology and design firms, creative studios, medical groups, and a
hospitality sector built around the OC Fair & Event Center and the Segerstrom Center for the Arts. That breadth translates into a
resilient employment picture and a steady daytime population that underpins rental demand year-round.
Families are served by the Newport-Mesa Unified School District and by Orange Coast College, one of California's largest
community colleges, and the city plugs into the wider region through the 55, 73, and 405 freeways and nearby John Wayne Airport.
Neighborhoods run the full range from quiet single-family pockets to denser, amenity-rich corridors — and the Westside in particular
has attracted sustained private reinvestment over the past several years.
For a multifamily owner, the conclusion is simple: a supply-constrained coastal market, durable demand from a wide spread of
employers and students, and a quality-of-life premium that has historically supported both rents and long-term value retention.
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 2 583 180 € | Style d’appartement | De faible hauteur |
| Prix par lot | 516 636 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,08 ha |
| Taux de capitalisation | 5,72 % | Surface de l’immeuble | 420 m² |
| Multiplicateur du loyer brut | 13.16 | Occupation moyenne | 100% |
| Nb de lots | 5 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction/rénovation | 1977/2024 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,12/1 000 m² |
| Zonage | R2-MD - Multifamily Medium Density | ||
| Prix | 2 583 180 € |
| Prix par lot | 516 636 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,72 % |
| Multiplicateur du loyer brut | 13.16 |
| Nb de lots | 5 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,08 ha |
| Surface de l’immeuble | 420 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction/rénovation | 1977/2024 |
| Ratio de stationnement | 0,12/1 000 m² |
| Zonage | R2-MD - Multifamily Medium Density |
Caractéristiques
Caractéristiques du lot
- Balcon
- Lave-vaisselle
- Cheminée
- Machine à laver/sèche-linge
- Électroménager en acier inoxydable
- Patio
Caractéristiques du site
- Accès 24 h/24
- Collecte d’ordures – Sur rue
- Sentiers pédestres et cyclables
- Transports en commun
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 2+2 | 4 | 3 229 € | - |
| 3+2 | 1 | 3 444 € | - |
1 1
Moyennement praticable à pied
70/100
Exceptionnellement adapté aux voitures
90/100
Transports en commun limités
30/100
Moyennement praticable en vélo
60/100
Taxes foncières
| N° de parcelle | Évaluation totale | 2 515 044 € (2026) | |
| Évaluation du terrain | 2 058 562 € (2026) | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 456 482 € (2026) | Année d’imposition | 2025 |
Taxes foncières
N° de parcelle
Évaluation du terrain
2 058 562 € (2026)
Évaluation des aménagements
456 482 € (2026)
Évaluation totale
2 515 044 € (2026)
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2025
1 sur 27
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
5 Unit Costa Mesa Multifamily | Undisclosed
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
