Partager cette annonce

Message

929 caractères restants

Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.

Votre e-mail a été envoyé.

Toujours intéressé ?

Contactez le courtier pour plus d'informations sur cette propriété

Certaines informations ont été traduites automatiquement.

Informations principales sur l'investissement

  • 7.67% going-in cap on the buyer's reassessed tax basis - $6,132,330 NOI at $79,975,000
  • 55.1% of documented households at or below 40% AMI, from income documentation
  • 20 properties, 551 units, 15 Los Angeles submarkets on one management platform
  • 93% of dwelling units already at or below the 60% AMI rent cap - unrestricted today
  • $33.7 million of capital invested, $61,250 per unit, in long-lived building systems
  • $145,145 per unit and $481 per gross square foot; 8.31 GRM

Résumé analytique

NATURALLY OCCURRING AFFORDABLE HOUSING (NOAH) AT INSTITUTIONAL SCALE - 551 units across 20 Los Angeles properties, offered as one transaction at $79,975,000, a 7.67% capitalization rate on the buyer's own reassessed tax basis.
93% OF THE 531 DWELLING UNITS already rent at or below the maximum permitted at 60% of Area Median Income. That is the number that decides a NOAH acquisition. Most fail underwriting because in-place rents have to fall substantially to reach program maximums. Here a conversion to restricted affordable housing would require little or no rent reduction, and the in-place income stream largely survives the conversion.
THE RESIDENTS ALREADY QUALIFY. 55.1% of documented households earn at or below 40% of Area Median Income, measured from income documentation taken at application rather than estimated. Ninety units carry housing-authority support, providing third-party-certified income and payment stability. Nothing is encumbered today: no regulatory agreement, no recorded restriction, and no tenant displacement required to convert.
$33.7 MILLION OF CAPITAL ALREADY INVESTED - $61,250 per unit - much of it into long-lived building systems: roofs, plumbing, electrical, seismic and life-safety work. That work is complete, paid for, and conveys with the assets. A purchaser inherits remaining useful life instead of funding a replacement cycle out of year-one cash flow.
ONE PLATFORM, ONE TRANSACTION. The assets are separately owned and operated on a single management platform, transactable as one deal. They span 15 Los Angeles submarkets from Hollywood and Koreatown through Central and South Los Angeles to the Harbor, so no single submarket carries the portfolio. Available in whole, by submarket cluster, or individually. A further six properties on the same platform - 186 units, taking the whole to 737 units across 26 properties - are available separately and quoted on request.
YEAR ONE: effective gross income $9,602,802; operating expenses $3,469,487 (36.1% of EGI); net operating income $6,132,330. $145,145 per unit, $481 per gross square foot, 8.33 GRM, 166,138 gross SF, 90.0% occupancy, built 1899 to c. 1963.
Offered free of existing financing; seller financing is not offered. Full property-level financials, rent rolls and addresses are released on execution of a confidentiality agreement.

Taxes et frais d’exploitation (Réel - 2025) Cliquez ici pour accéder à

Annuel
Revenu de location brut -
Autres revenus -
Perte due à la vacance -
Revenu brut effectif $99,999
Taxes $99,999
Frais d’exploitation $99,999
Total des frais $99,999
Résultat net d’exploitation $99,999

Taxes et frais d’exploitation (Réel - 2025) Cliquez ici pour accéder à

Revenu de location brut
Annuel -
Autres revenus
Annuel -
Perte due à la vacance
Annuel -
Revenu brut effectif
Annuel $99,999
Taxes
Annuel $99,999
Frais d’exploitation
Annuel $99,999
Total des frais
Annuel $99,999
Résultat net d’exploitation
Annuel $99,999

Informations sur l’immeuble

Prix 68 863 275 €
Prix/m² 4 212 € / m²
Condition de vente Ventes de portefeuille
Taux de capitalisation 7,67 %
Type de vente Investissement
Statut Actif
Nb de biens 20
Individuellement en vente 9
Surface totale de l’immeuble 16 348 m²
Surface totale du terrain 1,78 ha

Biens

Nom du bien/adresse Type de bien Surface Année de construction Prix individuel
Arthur Emery Apartments
907 W 17th St, Los Angeles, CA 90015
Immeuble residentiel 1 856 m² 1924 -
5117-5123 Avalon Blvd, Los Angeles, CA 90011 Immeuble residentiel 1 613 m² 1924 -
721-729 S Alvarado St, Los Angeles, CA 90057 Immeuble residentiel 1 226 m² 1923 3 401 187 €
10520 S Figueroa St, Los Angeles, CA 90003 Immeuble residentiel 1 194 m² 1964 -
Casa San Cordova
1864 Cordova St, Los Angeles, CA 90007
Immeuble residentiel 1 024 m² 1954 6 023 115 €
West Adams Studio Apartments
4905 W Adams Blvd, Los Angeles, CA 90016
Immeuble residentiel 771 m² 1964 4 262 247 €
The Norm
750 Normandie Ave, Los Angeles, CA 90005
Immeuble residentiel 731 m² 1939 -
27th Street Apartments
440 E 27th St, Los Angeles, CA 90011
Immeuble residentiel 679 m² 1925 2 583 180 €
1732 N Wilton Pl, Los Angeles, CA 90028 Immeuble residentiel 669 m² 1917 2 454 021 €
Hayes House
960 E Jefferson Blvd, Los Angeles, CA 90011
Immeuble residentiel 593 m² 2022 -
707-709 Crenshaw Blvd, Los Angeles, CA 90005 Immeuble residentiel 591 m² 1940 -
2301 Pasadena Ave, Los Angeles, CA 90031 Immeuble residentiel 591 m² 1910 1 545 603 €
930-932 Fraser Ave, Los Angeles, CA 90022 Immeuble residentiel 430 m² 1929 -
1840 W 11th Pl, Los Angeles, CA 90006 Immeuble residentiel 348 m² 1900 1 248 537 €
1017 S Burlington Ave, Los Angeles, CA 90006 Immeuble residentiel 322 m² 1902 -
1930 S Oxford Ave, Los Angeles, CA 90018 Immeuble residentiel 288 m² 1954 -
1703 Toberman St, Los Angeles, CA 90015 Immeuble residentiel 254 m² 1899 947 166 €
Royal Viking Motel
2025 W 3rd St, Los Angeles, CA 90057
Services hôteliers 1 858 m² 1961 10 763 250 €
Portside Studio Apartments
1219 S Palos Verdes St, San Pedro, CA 90731
Immeuble residentiel 624 m² 1923 -
Furnished on Flint
821 Flint Ave, Wilmington, CA 90744
Immeuble residentiel 686 m² 1924 -
Afficher plus > < Afficher moins
  • ID de l’annonce: 41364907

  • Date de mise sur le marché: 20/07/2026

  • Dernière mise à jour:

  • Adresse: NOAH Portfolio - 551 Units, 20 Assets, Los Angeles, CA

Lien copié
Votre compte LoopNet a été créé !

Veuillez partager vos commentaires

Nous vous invitons à nous faire part de vos commentaires sur la façon dont nous pouvons améliorer LoopNet afin de mieux répondre à vos besoins.
X
{{ getErrorText(feedbackForm.starRating, "Ce notation") }}
255 caractères max. ({{ remainingChars() }} caractèrecaractères restantsur)
{{ getErrorText(feedbackForm.msg, "Ce notation") }}
{{ getErrorText(feedbackForm.fname, "Ce prénom") }}
{{ getErrorText(feedbackForm.lname, "Ce nom") }}
{{ getErrorText(feedbackForm.phone, "Ce numéro de téléphone") }}
{{ getErrorText(feedbackForm.phonex, "Cette extension de téléphone") }}
{{ getErrorText(feedbackForm.email, "Cet email") }}