Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Luxury TCU Student Housing Portfolio 2 biens | Spécialité | À vendre | 1 752 440 € | Fort Worth, TX
Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Basketball Court, 3 Car Garage, 2nd floor balcony with a pergola overlooking the backyard!
Résumé analytique
The TCU Luxury Rental Portfolio presents a rare opportunity to acquire two purpose-built luxury student housing assets strategically located just minutes from Texas Christian University (TCU) in Fort Worth, Texas. Consisting of two recently constructed, high-quality single-family homes totaling 10 bedrooms and 5,671 square feet, the portfolio offers investors stable in-place cash flow, contractual rental growth, and ownership of institutional-quality real estate in one of Texas' most desirable university submarkets.
Built in 2020 and 2021, the properties were designed specifically to meet the growing demand for premium off-campus student housing. Each home features five bedrooms, three-and-one-half bathrooms, expansive open-concept living spaces, modern finishes, attached garages, and thoughtfully designed outdoor amenities that distinguish the portfolio from traditional student rentals. Permanent in-ground basketball courts, large second-floor balconies overlooking the backyard, and covered pergolas create an elevated living experience that supports premium rental rates and strong tenant demand.
The portfolio is currently 100% occupied under professionally structured lease agreements, producing $164,400 in annual gross scheduled rental income with additional contractual rent growth already in place. The properties benefit from a highly efficient operating structure, with tenants responsible for utilities, reducing owner operating expenses and contributing to consistent net operating income.
Investment highlights
Two luxury single-family rental homes located near Texas Christian University
10 total bedrooms | 7 total bathrooms | 5,671 combined square feet
Built in 2020 and 2021, minimizing deferred maintenance and near-term capital expenditures
100% leased with stable in-place cash flow
Contracted future rent growth through existing lease agreements
Purpose-built for the TCU student housing market with highly functional five-bedroom floor plans
Premium outdoor amenities, including permanent basketball courts, pergolas, and second-story entertainment balconies
Attached two-car and three-car garages providing ample parking and storage
Located within one of Fort Worth's strongest and most supply-constrained rental markets
Built in 2020 and 2021, the properties were designed specifically to meet the growing demand for premium off-campus student housing. Each home features five bedrooms, three-and-one-half bathrooms, expansive open-concept living spaces, modern finishes, attached garages, and thoughtfully designed outdoor amenities that distinguish the portfolio from traditional student rentals. Permanent in-ground basketball courts, large second-floor balconies overlooking the backyard, and covered pergolas create an elevated living experience that supports premium rental rates and strong tenant demand.
The portfolio is currently 100% occupied under professionally structured lease agreements, producing $164,400 in annual gross scheduled rental income with additional contractual rent growth already in place. The properties benefit from a highly efficient operating structure, with tenants responsible for utilities, reducing owner operating expenses and contributing to consistent net operating income.
Investment highlights
Two luxury single-family rental homes located near Texas Christian University
10 total bedrooms | 7 total bathrooms | 5,671 combined square feet
Built in 2020 and 2021, minimizing deferred maintenance and near-term capital expenditures
100% leased with stable in-place cash flow
Contracted future rent growth through existing lease agreements
Purpose-built for the TCU student housing market with highly functional five-bedroom floor plans
Premium outdoor amenities, including permanent basketball courts, pergolas, and second-story entertainment balconies
Attached two-car and three-car garages providing ample parking and storage
Located within one of Fort Worth's strongest and most supply-constrained rental markets
Taxes et frais d’exploitation (Réel - 2025) Cliquez ici pour accéder à |
Annuel |
|---|---|
| Revenu de location brut |
$99,999
|
| Autres revenus |
-
|
| Perte due à la vacance |
-
|
| Revenu brut effectif |
$99,999
|
| Taxes |
$99,999
|
| Frais d’exploitation |
$99,999
|
| Total des frais |
$99,999
|
| Résultat net d’exploitation |
$99,999
|
Taxes et frais d’exploitation (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Autres revenus | |
|---|---|
| Annuel | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
Informations sur l’immeuble
| Prix | 1 752 440 € | Nb de biens | 2 |
| Prix/m² | 3 313 € / m² | Individuellement en vente | 0 |
| Taux de capitalisation | 5,79 % | Surface totale de l’immeuble | 529 m² |
| Type de vente | Investissement | Surface totale du terrain | 0,12 ha |
| Statut | Actif |
| Prix | 1 752 440 € |
| Prix/m² | 3 313 € / m² |
| Taux de capitalisation | 5,79 % |
| Type de vente | Investissement |
| Statut | Actif |
| Nb de biens | 2 |
| Individuellement en vente | 0 |
| Surface totale de l’immeuble | 529 m² |
| Surface totale du terrain | 0,12 ha |
Biens
| Nom du bien/adresse | Type de bien | Surface | Année de construction | Prix individuel |
|---|---|---|---|---|
| 2800 W Bewick St, Fort Worth, TX 76109 | Spécialité | 267 m² | 2021 | - |
| 2928 Livingston Ave, Fort Worth, TX 76110 | Spécialité | 262 m² | 2020 | - |
1 1
1 sur 51
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Purple Real Estate LLC
Luxury TCU Student Housing Portfolio
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.