Eight-Unit Residential Portfolio Immeuble residentiel 8 lots 448 105 € (56 013 €/Lot) Taux de capitalisation 9,24 % Crosby, ND 58730














Certaines informations ont été traduites automatiquement.
Visite virtuelle
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Eight-unit residential portfolio across two fully leased four-plex buildings in Southeast Crosby, offering stable income and low maintenance.
- Excellent location off Route 5 near restaurants, schools, and community amenities, conveniently located near North Dakota's oil industry corridor.
- Area demographics support investment strength with nearly 1,000 residents within 5 miles earning over $102,000 in average household income annually.
- Each 1,200-square-foot unit features three beds, two baths, in-unit laundry, individual metering, and minimal shared space for enhanced privacy.
- Strong rental history with $72,000 in gross annual rents, offering a 9.24% cap rate and 9.20% cash-on-cash return for income-focused investors.
RÉSUMÉ ANALYTIQUE
Secure a prime investment opportunity in the heart of the Bakken Oil Field.
This stabilized multifamily portfolio consists of two identical two-story, four-plex residential buildings and offers fully leased units on the southeast side of Crosby, North Dakota. Each 1,200-square-foot unit features three bedrooms, two full baths, in-unit washers and dryers, individual metering, and appliances.
Built in 2014 and designed for low maintenance, the buildings are in excellent condition, with newly installed gutters, heated crawlspaces, and a full parking lot with ample off-street parking. The multifamily properties follow a duplex layout where each unit only shares a hallway/common area with another tenant. Located just off Route 5 and within walking distance of local amenities, including the Bypass Bar & Grill, Guardian Inn, the high school, and the community recreation center, this portfolio is ideally positioned within the North Dakota oil industry corridor.
Nearly 1,000 residents live within 5 miles of the property, representing an average household income exceeding $ 102,100 annually. With a strong rental history, $72,000 in annual gross rent, and a 9.24% cap rate, this offering presents a cash-on-cash return of 9.20%. This is an ideal opportunity for investors seeking dependable income and long-term upside in an active energy market.
This stabilized multifamily portfolio consists of two identical two-story, four-plex residential buildings and offers fully leased units on the southeast side of Crosby, North Dakota. Each 1,200-square-foot unit features three bedrooms, two full baths, in-unit washers and dryers, individual metering, and appliances.
Built in 2014 and designed for low maintenance, the buildings are in excellent condition, with newly installed gutters, heated crawlspaces, and a full parking lot with ample off-street parking. The multifamily properties follow a duplex layout where each unit only shares a hallway/common area with another tenant. Located just off Route 5 and within walking distance of local amenities, including the Bypass Bar & Grill, Guardian Inn, the high school, and the community recreation center, this portfolio is ideally positioned within the North Dakota oil industry corridor.
Nearly 1,000 residents live within 5 miles of the property, representing an average household income exceeding $ 102,100 annually. With a strong rental history, $72,000 in annual gross rent, and a 9.24% cap rate, this offering presents a cash-on-cash return of 9.20%. This is an ideal opportunity for investors seeking dependable income and long-term upside in an active energy market.
BILAN FINANCIER (RÉEL - 2024) |
ANNUEL | ANNUEL PAR m² |
---|---|---|
Revenu de location brut |
60 990 €
![]() |
68,38 €
![]() |
Autres revenus |
-
![]() |
-
![]() |
Perte due à la vacance |
-
![]() |
-
![]() |
Revenu brut effectif |
60 990 €
![]() |
68,38 €
![]() |
Taxes |
4 473 €
![]() |
5,01 €
![]() |
Frais d’exploitation |
-
![]() |
-
![]() |
Total des frais |
4 473 €
![]() |
5,01 €
![]() |
Résultat net d’exploitation |
-
![]() |
-
![]() |
INFORMATIONS SUR L’IMMEUBLE
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU LOT
- Prêt pour le câble
- Lave-vaisselle
- Micro-ondes
- Machine à laver/sèche-linge
- Chauffage
- Cuisine
- Réfrigérateur
- Sous-sol
- Salle de séjour
- Sol en vinyle
CARACTÉRISTIQUES DU SITE
- Service de blanchisserie
- Collecte d’ordures – Sur rue
LOT INFORMATIONS SUR LA COMBINAISON
DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
---|---|---|---|
3+2 | 8 | - | 111 |
1 of 4
À PROXIMITÉ
LOCAL COMMERCIAL |
||
---|---|---|
Dollar General | Magasin à prix unique/Friperie | 8 min. à pied |
TAXES FONCIÈRES
Numéro de parcelle | 34-0000-78130-005 | Évaluation totale | 91 537 € |
Évaluation du terrain | 5 991 € | Impôts annuels | 4 473 € (5,01 €/m²) |
Évaluation des aménagements | 85 546 € | Année d’imposition | 2024 |