Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
925-965 Marseille Dr Luxury Redevelopment 965 Marseille Dr Immeuble residentiel 27 lots 9 600 819 € (355 586 €/Lot) Taux de capitalisation 3,27 % Miami Beach, FL 33141



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- waterfront development
- condo or townhome luxury market
- .85 acre assemblage
Résumé analytique
36,953 square feet assemblage, with 215 FT on the water.
Related Realty Commercial has been exclusively retained to
present the opportunity to acquire a rare,
contiguous waterfront assemblage located along Marseille
Drive on Normandy Isle, Miami Beach. The property offers a
compelling combination of in-place stabilized income, direct
Biscayne Bay canal frontage, and clearly defined redevelopment
optionality within one of Miami Beach’s most
supply-constrained and increasingly institutional submarkets.
The assemblage comprises five low-rise buildings across three
contiguous parcels, totaling approximately 36,953 square feet
(±0.85 acres) of land with approximately 215 feet of waterfront
frontage. The site is currently improved with a 27-unit
multifamily property, providing immediate cash flow while
allowing an investor to control a sizable waterfront footprint
with long-term redevelopment upside. Normandy Isle represents a unique inflection point
within the broader North Beach corridor. As large-scale
redevelopment continues to accelerate in adjacent
North Bay Village and along North Beach proper, large,
assemblable waterfront sites on Normandy Isle have
become increasingly scarce. The subject property
benefits from walkable proximity to the beach, strong
residential fundamentals, and adjacency to one of the
most significant redevelopment cycles currently
underway in Miami-Dade County.
This offering is best suited for experienced,
well-capitalized investors and developers seeking basis
discipline, entitlement expertise, and patient capital to
execute a thoughtful waterfront redevelopment strategy
while mitigating carry risk through existing income. Existing Asset & In-Place Incom
The property is currently improved with a fully leased
27-unit multifamily community configured as one-bedroom
units. The existing improvements underwent a
comprehensive renovation in 2014, including interior unit
upgrades, mechanical systems, windows, doors, electrical,
plumbing, and landscaping.
At the time of the most recent operating snapshot, the
asset was 100% occupied. While current rents are
considered below replacement and below current market
potential, underwriting supports the ability to generate
approximately $54,000 in monthly rental income, or
approximately $648,000 annually, through continued
stabilization and mark-to-market execution
The existing buildings are widely viewed as interim use,
allowing a buyer to:
Carry the asset during entitlement and design phases
Offset holding costs with in-place income
Maintain operational flexibility while pursuing
redevelopment approvals
This combination of income and optionality materially
reduces basis risk relative to vacant or
non-income-producing development sites.
Related Realty Commercial has been exclusively retained to
present the opportunity to acquire a rare,
contiguous waterfront assemblage located along Marseille
Drive on Normandy Isle, Miami Beach. The property offers a
compelling combination of in-place stabilized income, direct
Biscayne Bay canal frontage, and clearly defined redevelopment
optionality within one of Miami Beach’s most
supply-constrained and increasingly institutional submarkets.
The assemblage comprises five low-rise buildings across three
contiguous parcels, totaling approximately 36,953 square feet
(±0.85 acres) of land with approximately 215 feet of waterfront
frontage. The site is currently improved with a 27-unit
multifamily property, providing immediate cash flow while
allowing an investor to control a sizable waterfront footprint
with long-term redevelopment upside. Normandy Isle represents a unique inflection point
within the broader North Beach corridor. As large-scale
redevelopment continues to accelerate in adjacent
North Bay Village and along North Beach proper, large,
assemblable waterfront sites on Normandy Isle have
become increasingly scarce. The subject property
benefits from walkable proximity to the beach, strong
residential fundamentals, and adjacency to one of the
most significant redevelopment cycles currently
underway in Miami-Dade County.
This offering is best suited for experienced,
well-capitalized investors and developers seeking basis
discipline, entitlement expertise, and patient capital to
execute a thoughtful waterfront redevelopment strategy
while mitigating carry risk through existing income. Existing Asset & In-Place Incom
The property is currently improved with a fully leased
27-unit multifamily community configured as one-bedroom
units. The existing improvements underwent a
comprehensive renovation in 2014, including interior unit
upgrades, mechanical systems, windows, doors, electrical,
plumbing, and landscaping.
At the time of the most recent operating snapshot, the
asset was 100% occupied. While current rents are
considered below replacement and below current market
potential, underwriting supports the ability to generate
approximately $54,000 in monthly rental income, or
approximately $648,000 annually, through continued
stabilization and mark-to-market execution
The existing buildings are widely viewed as interim use,
allowing a buyer to:
Carry the asset during entitlement and design phases
Offset holding costs with in-place income
Maintain operational flexibility while pursuing
redevelopment approvals
This combination of income and optionality materially
reduces basis risk relative to vacant or
non-income-producing development sites.
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
-
|
-
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
Informations sur l’immeuble
| Prix | 9 600 819 € | Style d’appartement | De faible hauteur |
| Prix par lot | 355 586 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,36 ha |
| Taux de capitalisation | 3,27 % | Surface de l’immeuble | 360 m² |
| Multiplicateur du loyer brut | 5 | Nb d’étages | 1 |
| Nb de lots | 27 | Année de construction/rénovation | 1950/2014 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 0,04/1 000 m² |
| Sous-type de bien | Appartement | ||
| Zonage | RM-1 - L'analyse du zonage RM-1 permet de prévoir environ 27 unités de condominiums ou 18 maisons de ville haut de gamme, totalisant une surface nette vendable de 50 000 pieds carrés dans les paramètres actuels de zonage. | ||
| Prix | 9 600 819 € |
| Prix par lot | 355 586 € |
| Type de vente | Investissement |
| Taux de capitalisation | 3,27 % |
| Multiplicateur du loyer brut | 5 |
| Nb de lots | 27 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,36 ha |
| Surface de l’immeuble | 360 m² |
| Nb d’étages | 1 |
| Année de construction/rénovation | 1950/2014 |
| Ratio de stationnement | 0,04/1 000 m² |
| Zonage | RM-1 - L'analyse du zonage RM-1 permet de prévoir environ 27 unités de condominiums ou 18 maisons de ville haut de gamme, totalisant une surface nette vendable de 50 000 pieds carrés dans les paramètres actuels de zonage. |
Caractéristiques
Caractéristiques du lot
- Climatisation
Caractéristiques du site
- Cour
- Terrain clôturé
- Centre de fitness
- Laverie
- Spa
- Bord de l’eau
- Clôturé
- Surveillance vidéo
- Cabanon
- Grill
- Sentiers pédestres et cyclables
- Wi-Fi
- Lounge
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 27 | - | 60 |
1 1
Très praticable à pied
80/100
Relativement adapté aux voitures
50/100
Transports en commun relativement accessibles
40/100
Plutôt praticable en vélo
50/100
Taxes foncières
| N° de parcelle | Évaluation des aménagements | 394 499 € | |
| Évaluation du terrain | 911 002 € | Évaluation totale | 4 737 555 € |
Taxes foncières
N° de parcelle
Évaluation du terrain
911 002 €
Évaluation des aménagements
394 499 €
Évaluation totale
4 737 555 €
1 sur 20
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
925-965 Marseille Dr Luxury Redevelopment | 965 Marseille Dr
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.

