Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
927 Belmont Ave Immeuble residentiel 7 lots 1 722 120 € (246 017 €/Lot) Taux de capitalisation 5,59 % Long Beach, CA 90804



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Offered at a 5.59% current cap rate with in-place rents maintained near market.
- 4 single-car garages, 1 surface space, and on-site laundry provide tenant convenience.
- Near daily-needs retail along Anaheim Street and the Long Beach Traffic Circle.
- Desirable unit mix with 3 one-bed/one-bath units and 4 two-bed/one-bath units.
- Walkable to Jefferson Leadership Academy, Woodrow Wilson High School, and Recreation Park.
- Convenient access to CSULB and Belmont Shore’s 2nd Street corridor.
Résumé analytique
The Leeson Group of Marcus & Millichap, as the exclusive listing agent, is pleased to present the opportunity to acquire 927 Belmont Avenue, a 7-unit multifamily property located in the desirable Eastside neighborhood of Long Beach, California.
Built in 1947, 927 Belmont Avenue totals approximately 5,261 net rentable square feet and features a unit mix of 3 one-bed/one-bath units and 4 two-bed/one-bath units. The property has been well maintained by current ownership and benefits from functional property amenities including 4 single-car garages, 1 surface parking space, security/screen doors, and on-site laundry. The garages and laundry provide the property with ancillary income opportunities beyond base apartment rent, while the balanced unit mix appeals to a broad renter pool seeking well-located housing in East Long Beach.
Through consistent annual rent increases, current ownership has maintained in-place rents near market levels, allowing the property to offer an attractive 5.59% cap rate on current income. Additional upside remains available through selective interior renovations as units naturally turn, giving a new owner the ability to further enhance finishes without relying on an aggressive repositioning strategy.
The property’s location further supports long-term rental demand, with walkable access to Jefferson Leadership Academy, Woodrow Wilson High School, and Recreation Park. Its Eastside Long Beach setting also places residents near daily-needs retail along Anaheim Street, the Long Beach Traffic Circle, California State University, Long Beach, and Belmont Shore’s 2nd Street corridor.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent(s).*
Built in 1947, 927 Belmont Avenue totals approximately 5,261 net rentable square feet and features a unit mix of 3 one-bed/one-bath units and 4 two-bed/one-bath units. The property has been well maintained by current ownership and benefits from functional property amenities including 4 single-car garages, 1 surface parking space, security/screen doors, and on-site laundry. The garages and laundry provide the property with ancillary income opportunities beyond base apartment rent, while the balanced unit mix appeals to a broad renter pool seeking well-located housing in East Long Beach.
Through consistent annual rent increases, current ownership has maintained in-place rents near market levels, allowing the property to offer an attractive 5.59% cap rate on current income. Additional upside remains available through selective interior renovations as units naturally turn, giving a new owner the ability to further enhance finishes without relying on an aggressive repositioning strategy.
The property’s location further supports long-term rental demand, with walkable access to Jefferson Leadership Academy, Woodrow Wilson High School, and Recreation Park. Its Eastside Long Beach setting also places residents near daily-needs retail along Anaheim Street, the Long Beach Traffic Circle, California State University, Long Beach, and Belmont Shore’s 2nd Street corridor.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent(s).*
Bilan financier (Réel - 2026) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
153 699 €
|
314,47 €
|
| Autres revenus |
4 000 €
|
8,18 €
|
| Perte due à la vacance |
4 611 €
|
9,43 €
|
| Revenu brut effectif |
153 088 €
|
313,21 €
|
| Taxes |
21 855 €
|
44,72 €
|
| Frais d’exploitation |
35 018 €
|
71,65 €
|
| Total des frais |
56 873 €
|
116,36 €
|
| Résultat net d’exploitation |
96 215 €
|
196,85 €
|
Bilan financier (Réel - 2026)
| Revenu de location brut | |
|---|---|
| Annuel | 153 699 € |
| Annuel par m² | 314,47 € |
| Autres revenus | |
|---|---|
| Annuel | 4 000 € |
| Annuel par m² | 8,18 € |
| Perte due à la vacance | |
|---|---|
| Annuel | 4 611 € |
| Annuel par m² | 9,43 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 153 088 € |
| Annuel par m² | 313,21 € |
| Taxes | |
|---|---|
| Annuel | 21 855 € |
| Annuel par m² | 44,72 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 35 018 € |
| Annuel par m² | 71,65 € |
| Total des frais | |
|---|---|
| Annuel | 56 873 € |
| Annuel par m² | 116,36 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 96 215 € |
| Annuel par m² | 196,85 € |
Informations sur l’immeuble Sous contrat
| Prix | 1 722 120 € | Style d’appartement | De faible hauteur |
| Prix par lot | 246 017 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,05 ha |
| Taux de capitalisation | 5,59 % | Surface de l’immeuble | 489 m² |
| Multiplicateur du loyer brut | 10.92 | Nb d’étages | 2 |
| Nb de lots | 7 | Année de construction | 1947 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 0,09/1 000 m² |
| Sous-type de bien | Appartement | ||
| Zonage | R3S, Long Beach - Residential | ||
| Prix | 1 722 120 € |
| Prix par lot | 246 017 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,59 % |
| Multiplicateur du loyer brut | 10.92 |
| Nb de lots | 7 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,05 ha |
| Surface de l’immeuble | 489 m² |
| Nb d’étages | 2 |
| Année de construction | 1947 |
| Ratio de stationnement | 0,09/1 000 m² |
| Zonage | R3S, Long Beach - Residential |
Caractéristiques
Caractéristiques du lot
- Cuisine
- Réfrigérateur
- Cuisinière
- Baignoire/Douche
- Congélateur
Caractéristiques du site
- Accès 24 h/24
- Accès contrôlé
- Laverie
- CVC contrôlé par l’occupant
- Détecteur de fumée
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 3 | - | 46 - 70 |
| 2+1 | 4 | - | 65 - 74 |
1 1
Moyennement praticable à pied
60/100
Moyennement adapté aux voitures
70/100
Transports en commun relativement accessibles
40/100
Moyennement praticable en vélo
60/100
Taxes foncières
| Numéro de parcelle | 7254-018-006 | Évaluation totale | 1 293 056 € |
| Évaluation du terrain | 907 780 € | Impôts annuels | 21 855 € (44,72 €/m²) |
| Évaluation des aménagements | 385 275 € | Année d’imposition | 2026 Payable 2026 |
Taxes foncières
Numéro de parcelle
7254-018-006
Évaluation du terrain
907 780 €
Évaluation des aménagements
385 275 €
Évaluation totale
1 293 056 €
Impôts annuels
21 855 € (44,72 €/m²)
Année d’imposition
2026 Payable 2026
1 sur 17
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
927 Belmont Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
