
Cette fonctionnalité n’est pas disponible pour le moment.
Nous sommes désolés, mais la fonctionnalité à laquelle vous essayez d’accéder n’est pas disponible actuellement. Nous sommes au courant du problème et notre équipe travaille activement pour le résoudre.
Veuillez vérifier de nouveau dans quelques minutes. Veuillez nous excuser pour ce désagrément.
– L’équipe LoopNet
Votre e-mail a été envoyé.

ALF Development | RTI Approved | 27+ Units 921 Manzanita St Lot | Résidentiel | 0,07 ha | À vendre | 2 363 931 € | Los Angeles, CA 90029



Certaines informations ont été traduites automatiquement.

INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- RTI Permits Approved: Fully entitled for 27-unit, 5-story RCFE with no discretionary approvals remaining.
- Premium Location: Near Kaiser Permanente, Hollywood Presbyterian, and Children’s Hospital LA.
- SBA 504 Eligible: Financing available with 15–20% down for qualified operators.
- Turnkey Construction Option: Seller will manage 14-month build post-close under pre-negotiated contract.
- Boutique Design: Only 6 units per floor with private baths and luxury shared spaces.
- Income-Producing During Hold: Existing duplex earns $96K/year, offsetting carry costs.
RÉSUMÉ ANALYTIQUE
Total Units: 27 (with potential to expand to 31–33 by converting common areas)
Current Structure: 2,297 SF duplex generating $96,000 gross income and $72,000 NOI annually
Lot Size: 7,313 SF
Entitlements: Fully RTI-approved for five-story RCFE; grading sign-off pending (expected within weeks)
Construction Budget Estimate: $5,000,000
Timeline: 14 months from start to delivery
Build Structure: Turnkey option available – seller (licensed contractor) will build post-closing under executed construction contract
Financing: SBA 504 loan eligible; 15–20% down for qualified operators
Pro Forma Highlights (based on approved 27-unit layout):
Gross Income: $3,072,800 annually
Projected NOI: $834,072
Annual Debt Service (Sample): $596,064 at 7.5% over 20 years
Estimated Value at Stabilization: $9,267,467 (based on 9% cap rate)
Down Payment Estimate: $1,540,000 (20% of $7.7M total project cost)
Loan Estimate: $6,160,000 SBA loan
This property offers multiple exit and use strategies. The buyer may proceed with the existing RTI plan, build to suit for another healthcare model, or lease to a third-party operator upon completion. Common area conversion to increase occupancy can drive higher revenue at scale. Construction and entitlement risks have been eliminated. The offering delivers maximum flexibility with minimal operational risk and a fast path to project completion.
All public utilities are in place. The approved plans include ADA-compliant parking, a commercial elevator, a landscaped courtyard, and high-efficiency residential systems. The boutique footprint ensures the operator can maintain high care standards without the operational complexity of larger institutional facilities. This makes it particularly well-suited for local or regional RCFE owners expanding into the high-end, concierge care segment.
A comprehensive digital packet, proforma, and floor plans are available upon request. KW Commercial and My ALF Consultant are pleased to advise qualified buyers through contract, financing, and licensing considerations.
INFORMATIONS SUR L’IMMEUBLE
1 LOT DISPONIBLE
Lot
Prix | 2 363 931 € | Surface du lot | 0,07 ha |
Prix par ha | 34 794 474,42 € |
Prix | 2 363 931 € |
Prix par ha | 34 794 474,42 € |
Surface du lot | 0,07 ha |
7,313 SF lot in Silver Lake/East Hollywood with approved RTI permits for a 5-story, 27-unit RCFE. Site includes an existing duplex with cash flow and all public utility connections. Grading sign-off expected within weeks.
DESCRIPTION
KW Commercial and My ALF Consultant are pleased to present a shovel-ready assisted living development opportunity located at 921–923 Manzanita St in Silver Lake, Los Angeles, and bordering East Hollywood and Los Feliz. This offering includes fully-approved, Ready-to-Issue (RTI) permits for a 27-unit, five-story Assisted Living Facility (ALF). With oversized units, luxury-level design, and an income-producing duplex on site, this is an ideal opportunity for RCFE operators, healthcare-focused developers, and investors targeting the growing demand for premium senior housing in Los Angeles. The approved plans feature 27 private resident suites, each between 310 and 380 square feet, with private bathrooms. The layout emphasizes comfort, privacy, and boutique care. Each floor (2–5) contains six units, a living room, dining room, kitchen, and shared outdoor patio. The first floor includes three large suites, an office with a private shower, ADA-compliant parking, and building support services such as laundry and elevator access. This thoughtful design reflects a concierge model of care with a residential atmosphere, appealing to high-income, private-pay residents. The current structure is a well-maintained 2,297 SF duplex producing $96,000/year in gross income ($72,000 NOI), offering immediate cash flow. This allows for holding flexibility or continued income while final financing and project logistics are completed. Of course, the Buyer can use their own contractor if preferred, and pursue construction independently using the fully approved RTI plans. If a Buyer desires, this development offers a structured approach for ease and speed: a full construction contract with the Seller(estimated at $5M with a 14-month timeline) can be negotiated and signed before the close of escrow. The seller, a licensed California general contractor, can manage construction for the buyer post-closing, delivering a turnkey RCFE asset in one of LA’s most supply-constrained senior housing submarkets. This flexible build-to-suit option dramatically lowers development risk and timeline uncertainty. Of course, the Buyer can use their contractor if preferred, and pursue construction independently using the fully approved RTI plans. The location is outstanding. Future residents will enjoy proximity to Kaiser Permanente Los Angeles Medical Center, Hollywood Presbyterian Medical Center, and Children’s Hospital Los Angeles — all within three miles. The site is also walkable to parks, restaurants, and community services. In a region with a rapidly aging population and a shortage of modern, well-designed senior care facilities, this project is ideally positioned for long-term success. From an investment perspective, the project is also eligible for SBA 504 financing. This allows owner-operators to acquire and develop the project with just 15–20% down. Projections based on the current plan suggest a gross income of $3.07M at stabilization and a net operating income of $834K, supporting a $9.26M valuation at a 9% cap rate. This is a rare offering that combines cash flow, entitlements, build-to-suit simplicity, and strong upside in one of Southern California’s most attractive urban infill markets. All permits are approved and grading sign-off is expected within weeks, making this a truly shovel-ready opportunity for a capable investor or operator.
Présenté par

ALF Development | RTI Approved | 27+ Units | 921 Manzanita St
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.