Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
921-933 W Huntington Dr Immeuble residentiel 20 lots 6 716 268 € (335 813 €/Lot) Taux de capitalisation 4,01 % Arcadia, CA 91007



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Highly Coveted Arcadia Unified School District and Minutes to Santa Anita Park, The Shops at Santa Anita, Santa Anita Golf Course & The Arboretum
- Sparkling Community Swimming Pool with Professionally Landscaped Grounds
- Laundry Facility with Three Sets of Owned Washers and Dryers
- Potential for Up to Eight Additional ADUs Through Garage Conversions and/or New Construction
- Copper Plumbing Throughout, Electrical Subpanels Replaced and Newer Roofs and Windows
- All Units Feature Fireplaces and Four Units Feature Central HVAC Systems and Oversized Private Patios
Résumé analytique
Realty Investment Advisors is pleased to present 921-933 West Huntington Drive, a rare opportunity to acquire a beautifully maintained 20-unit apartment community in one of Arcadia's most sought-after residential corridors. Situated on an expansive 34,969 square-foot lot within the highly acclaimed Arcadia Unified School District, the property offers an attractive combination of stable income, quality improvements, long-term appreciation potential, and a compelling opportunity for additional development.
The property is comprised of three separate residential buildings featuring twenty spacious units, including eight two-bedroom/one-bathroom units and twelve one-bedroom/one-bathroom units. Designed to appeal to both families and professionals, many units feature desirable floor plans, abundant natural light, and fireplaces, while select units offer central HVAC systems and oversized private patios.
Current ownership has invested significantly in the property's upkeep and infrastructure, completing numerous capital improvements over the years including copper plumbing upgrades, newer roofing, fresh exterior paint, electrical subpanel replacements, and interior unit renovations. The property is separately metered for gas and electricity and benefits from an exceptional parking ratio with twenty-eight total parking spaces, including garages and open parking.
The property's expansive lot and extensive garage parking also present a significant value-add opportunity through the potential development of up to eight ADUS. A future investor may explore a combination of garage conversions and/or new ADU construction, providing the potential to meaningfully increase the property's unit count and rental income. Buyers should independently verify ADU feasibility.
Residents enjoy a variety of amenities rarely found in comparable apartment communities, including a sparkling swimming pool, beautifully landscaped grounds, abundant parking, and a well-maintained laundry facility equipped with three sets of owned washers and dryers. These amenities contribute to strong tenant retention and enhance the overall living experience.
Ideally located along Huntington Drive, the property offers convenient access to many of Arcadia's most desirable destinations, including Santa Anita Park, The Shops at Santa Anita, Santa Anita Golf Course, the Los Angeles County Arboretum, and a variety of popular dining and retail amenities. Combined with Arcadia's excellent schools and strong housing demand, the property continues to attract a stable and desirable tenant base.
Multifamily opportunities of this caliber rarely become available in Arcadia, particularly properties of this scale situated on nearly 35,000 square feet of land with the potential for additional residential development.
The property is comprised of three separate residential buildings featuring twenty spacious units, including eight two-bedroom/one-bathroom units and twelve one-bedroom/one-bathroom units. Designed to appeal to both families and professionals, many units feature desirable floor plans, abundant natural light, and fireplaces, while select units offer central HVAC systems and oversized private patios.
Current ownership has invested significantly in the property's upkeep and infrastructure, completing numerous capital improvements over the years including copper plumbing upgrades, newer roofing, fresh exterior paint, electrical subpanel replacements, and interior unit renovations. The property is separately metered for gas and electricity and benefits from an exceptional parking ratio with twenty-eight total parking spaces, including garages and open parking.
The property's expansive lot and extensive garage parking also present a significant value-add opportunity through the potential development of up to eight ADUS. A future investor may explore a combination of garage conversions and/or new ADU construction, providing the potential to meaningfully increase the property's unit count and rental income. Buyers should independently verify ADU feasibility.
Residents enjoy a variety of amenities rarely found in comparable apartment communities, including a sparkling swimming pool, beautifully landscaped grounds, abundant parking, and a well-maintained laundry facility equipped with three sets of owned washers and dryers. These amenities contribute to strong tenant retention and enhance the overall living experience.
Ideally located along Huntington Drive, the property offers convenient access to many of Arcadia's most desirable destinations, including Santa Anita Park, The Shops at Santa Anita, Santa Anita Golf Course, the Los Angeles County Arboretum, and a variety of popular dining and retail amenities. Combined with Arcadia's excellent schools and strong housing demand, the property continues to attract a stable and desirable tenant base.
Multifamily opportunities of this caliber rarely become available in Arcadia, particularly properties of this scale situated on nearly 35,000 square feet of land with the potential for additional residential development.
Bilan financier (Réel - 2026) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
446 750 €
|
294,76 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
13 402 €
|
8,84 €
|
| Revenu brut effectif |
433 347 €
|
285,92 €
|
| Taxes |
80 595 €
|
53,18 €
|
| Frais d’exploitation |
83 694 €
|
55,22 €
|
| Total des frais |
164 289 €
|
108,40 €
|
| Résultat net d’exploitation |
269 058 €
|
177,52 €
|
Bilan financier (Réel - 2026)
| Revenu de location brut | |
|---|---|
| Annuel | 446 750 € |
| Annuel par m² | 294,76 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | 13 402 € |
| Annuel par m² | 8,84 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 433 347 € |
| Annuel par m² | 285,92 € |
| Taxes | |
|---|---|
| Annuel | 80 595 € |
| Annuel par m² | 53,18 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 83 694 € |
| Annuel par m² | 55,22 € |
| Total des frais | |
|---|---|
| Annuel | 164 289 € |
| Annuel par m² | 108,40 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 269 058 € |
| Annuel par m² | 177,52 € |
Informations sur l’immeuble
| Prix | 6 716 268 € | Style d’appartement | De faible hauteur |
| Prix par lot | 335 813 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,32 ha |
| Taux de capitalisation | 4,01 % | Surface de l’immeuble | 1 516 m² |
| Multiplicateur du loyer brut | 15.03 | Occupation moyenne | 100% |
| Nb de lots | 20 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1953 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,16/1 000 m² |
| Zonage | R3, Arcadia | ||
| Prix | 6 716 268 € |
| Prix par lot | 335 813 € |
| Type de vente | Investissement |
| Taux de capitalisation | 4,01 % |
| Multiplicateur du loyer brut | 15.03 |
| Nb de lots | 20 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,32 ha |
| Surface de l’immeuble | 1 516 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction | 1953 |
| Ratio de stationnement | 0,16/1 000 m² |
| Zonage | R3, Arcadia |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Prêt pour le câble
- Lave-vaisselle
- Broyeur d’ordures
- Cheminée
- Chauffage
- Ventilateurs de plafond
- Cuisine
- Accès internet à haut débit
- Réfrigérateur
- TV satellite
- Four
- Cuisinière
- Baignoire/Douche
- Vues
- Congélateur
- Sans tabac
Caractéristiques du site
- Accès 24 h/24
- Accès contrôlé
- Laverie
- Spa
- Grill
- Service de blanchisserie
- Services en ligne
- Détecteur de fumée
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 12 | 1 740 € | 56 - 74 |
| 2+1 | 8 | 1 992 € | 93 - 111 |
1 1
Moyennement praticable à pied
60/100
Exceptionnellement adapté aux voitures
100/100
Transports en commun relativement accessibles
50/100
Plutôt praticable en vélo
50/100
Taxes foncières
| Numéro de parcelle | 5777-035-027 | Évaluation totale | 4 671 539 € |
| Évaluation du terrain | 2 588 763 € | Impôts annuels | 80 595 € (53,18 €/m²) |
| Évaluation des aménagements | 2 082 776 € | Année d’imposition | 2026 |
Taxes foncières
Numéro de parcelle
5777-035-027
Évaluation du terrain
2 588 763 €
Évaluation des aménagements
2 082 776 €
Évaluation totale
4 671 539 €
Impôts annuels
80 595 € (53,18 €/m²)
Année d’imposition
2026
1 sur 28
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
921-933 W Huntington Dr
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
