Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Sunrise at Kenwood 920 S Kenwood Cir Immeuble residentiel 2 lots 447 284 € (223 642 €/Lot) Taux de capitalisation 4,83 % Tempe, AZ 85281



Certaines informations ont été traduites automatiquement.
RÉSUMÉ ANALYTIQUE
Sunrise at Kenwood | Duplex Investment Opportunity in a Prime Tempe Location
This well-maintained property features two spacious 2-bedroom, 1-bathroom units—each approximately 672 square feet—with huge pie shaped private backyards, with each having carport parking, and long-term tenancy in place.
Investment Highlights:
Both units are currently rented below market rates, offering significant upside potential. Unit A is leased at $1,305 per month through January 2026, while Unit B is on a month-to-month lease at $1,090. The average rent across both units is $1,197/month, with comparable market rents in the area suggesting potential increases with minor improvements or upon turnover.
A major value-add feature of this property is the rare utility structure—tenants pay all utilities, including water, sewer, trash, and electricity, minimizing owner operating expenses and maximizing net operating income.
Originally purchased in 2014, the property was fully remodeled and has been well maintained. Both units feature tile flooring throughout and include each washer/dryer. Unit A has been occupied since 2020, while the tenants in Unit B have been in place since acquisition.
Location Benefits:
Situated on a quiet cul-de-sac that backs up to a park, 920 S Kenwood Circle is ideally positioned near Arizona State University, the Tempe Streetcar and light rail system, the Loop 101 and 202 freeways, and Phoenix Sky Harbor International Airport. This location attracts steady rental demand from students, professionals, and long-term tenants alike.
Whether you're seeking a stable, low-maintenance investment or a value-add opportunity in one of the Valley’s most dynamic rental submarkets, 920 S Kenwood delivers strong fundamentals with additional upside.
This well-maintained property features two spacious 2-bedroom, 1-bathroom units—each approximately 672 square feet—with huge pie shaped private backyards, with each having carport parking, and long-term tenancy in place.
Investment Highlights:
Both units are currently rented below market rates, offering significant upside potential. Unit A is leased at $1,305 per month through January 2026, while Unit B is on a month-to-month lease at $1,090. The average rent across both units is $1,197/month, with comparable market rents in the area suggesting potential increases with minor improvements or upon turnover.
A major value-add feature of this property is the rare utility structure—tenants pay all utilities, including water, sewer, trash, and electricity, minimizing owner operating expenses and maximizing net operating income.
Originally purchased in 2014, the property was fully remodeled and has been well maintained. Both units feature tile flooring throughout and include each washer/dryer. Unit A has been occupied since 2020, while the tenants in Unit B have been in place since acquisition.
Location Benefits:
Situated on a quiet cul-de-sac that backs up to a park, 920 S Kenwood Circle is ideally positioned near Arizona State University, the Tempe Streetcar and light rail system, the Loop 101 and 202 freeways, and Phoenix Sky Harbor International Airport. This location attracts steady rental demand from students, professionals, and long-term tenants alike.
Whether you're seeking a stable, low-maintenance investment or a value-add opportunity in one of the Valley’s most dynamic rental submarkets, 920 S Kenwood delivers strong fundamentals with additional upside.
BILAN FINANCIER (RÉEL - 2024) |
ANNUEL | ANNUEL PAR m² |
|---|---|---|
| Revenu de location brut |
24 486 €
|
196,10 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
24 486 €
|
196,10 €
|
| Taxes |
864 €
|
6,92 €
|
| Frais d’exploitation |
1 999 €
|
16,01 €
|
| Total des frais |
2 863 €
|
22,93 €
|
| Résultat net d’exploitation |
21 623 €
|
173,18 €
|
BILAN FINANCIER (RÉEL - 2024)
| Revenu de location brut | |
|---|---|
| Annuel | 24 486 € |
| Annuel par m² | 196,10 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | 24 486 € |
| Annuel par m² | 196,10 € |
| Taxes | |
|---|---|
| Annuel | 864 € |
| Annuel par m² | 6,92 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 1 999 € |
| Annuel par m² | 16,01 € |
| Total des frais | |
|---|---|
| Annuel | 2 863 € |
| Annuel par m² | 22,93 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 21 623 € |
| Annuel par m² | 173,18 € |
INFORMATIONS SUR L’IMMEUBLE
| Prix | 447 284 € | Style d’appartement | Avec jardin |
| Prix par lot | 223 642 € | Surface du lot | 0,06 ha |
| Type de vente | Investissement | Surface de l’immeuble | 125 m² |
| Taux de capitalisation | 4,83 % | Occupation moyenne | 100% |
| Nb de lots | 2 | Nb d’étages | 1 |
| Type de bien | Immeuble residentiel | Année de construction | 1962 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,35/1 000 m² |
| Zonage | M-H | ||
| Prix | 447 284 € |
| Prix par lot | 223 642 € |
| Type de vente | Investissement |
| Taux de capitalisation | 4,83 % |
| Nb de lots | 2 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | Avec jardin |
| Surface du lot | 0,06 ha |
| Surface de l’immeuble | 125 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 1 |
| Année de construction | 1962 |
| Ratio de stationnement | 0,35/1 000 m² |
| Zonage | M-H |
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU SITE
- Laverie
LOT INFORMATIONS SUR LA COMBINAISON
| DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
|---|---|---|---|
| 2+1 | 2 | - | 62 |
1 1
Bike Score®
Très praticable en vélo (77)
1 sur 22
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 sur 1
Présenté par
Sunrise at Kenwood | 920 S Kenwood Cir
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
