Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
7.09% CAP, 7.61 GRM, New Electrical Panels 910 S Mariposa Ave Immeuble residentiel 16 lots 1 723 640 € (107 728 €/Lot) Taux de capitalisation 7,09 % Los Angeles, CA 90006



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Attractively Priced at a 7.09% CAP Rate and a 7.61 GRM for Wood Frame/Stucco Construction
- Strong Koreatown Location with Outstanding Rental Demographics in One of America’s Densest Residential Neighborhoods
- Excellent Value-Add Opportunity – Current Rents Approximately 36% Below Market Rates
- Fully Upgraded Main Electrical Panel and Subpanels
- Available for Only $124,688 per Unit When Similar Properties Have Sold for an Average of Over $151,000 per Unit in 2025
- Deemed a “Walker’s Paradise” with a Walk Score of 95
RÉSUMÉ ANALYTIQUE
We are pleased to announce the opportunity to purchase 910 S Mariposa Avenue, a 16-unit multifamily property located in the thriving Koreatown neighborhood of Los Angeles, CA. Listed at a 7.09% CAP Rate and 7.61 GRM based on in-place income, the property offers investors strong immediate cash flow with the added opportunity to recapture approximately 36% in rent upside.
The property’s electrical system has been upgraded, with a new main panel and new subpanels, saving a new owner from maintenance, insurance, and inefficient utility costs. Attractively priced when compared to similar recent sales, the building is being offered for $124,688 per unit while similar assets have been selling for an average of $151,782 per unit in2025. Because the building is not on the Los Angeles Department of Building and Safety’s seismic retrofit list, a new owner can save significant funds from otherwise costly seismic repairs (Buyer to verify).
Situated just south of 8th Street, the property offers tenants proximity to the abundant dining and shopping options throughout Koreatown, in addition to job centers in Downtown Los Angeles and the nearby University of Southern California. Residents also enjoy convenient access to the 110, 10, and 101 Freeways, while the Metro B Line and D Line subways, along with several Metro bus stops, are all within blocks of the property.
With LA Live and the neighboring Crypto.com Arena, Los Angeles Convention Center, and nearby Los Angeles Coliseum scheduled to host events in the 2028 Summer Olympics, the entire local area stands to benefit from upcoming infrastructure improvements and an influx of capital to the area.
The property’s electrical system has been upgraded, with a new main panel and new subpanels, saving a new owner from maintenance, insurance, and inefficient utility costs. Attractively priced when compared to similar recent sales, the building is being offered for $124,688 per unit while similar assets have been selling for an average of $151,782 per unit in2025. Because the building is not on the Los Angeles Department of Building and Safety’s seismic retrofit list, a new owner can save significant funds from otherwise costly seismic repairs (Buyer to verify).
Situated just south of 8th Street, the property offers tenants proximity to the abundant dining and shopping options throughout Koreatown, in addition to job centers in Downtown Los Angeles and the nearby University of Southern California. Residents also enjoy convenient access to the 110, 10, and 101 Freeways, while the Metro B Line and D Line subways, along with several Metro bus stops, are all within blocks of the property.
With LA Live and the neighboring Crypto.com Arena, Los Angeles Convention Center, and nearby Los Angeles Coliseum scheduled to host events in the 2028 Summer Olympics, the entire local area stands to benefit from upcoming infrastructure improvements and an influx of capital to the area.
BILAN FINANCIER (RÉEL - 2024) Cliquez ici pour accéder à |
ANNUEL | ANNUEL PAR m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
BILAN FINANCIER (RÉEL - 2024) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
INFORMATIONS SUR L’IMMEUBLE
| Prix | 1 723 640 € | Style d’appartement | De faible hauteur |
| Prix par lot | 107 728 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,06 ha |
| Taux de capitalisation | 7,09 % | Surface de l’immeuble | 768 m² |
| Multiplicateur du loyer brut | 7.61 | Occupation moyenne | 100% |
| Nb de lots | 16 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1925 |
| Sous-type de bien | Appartement | ||
| Zonage | R4, Los Angeles | ||
| Prix | 1 723 640 € |
| Prix par lot | 107 728 € |
| Type de vente | Investissement |
| Taux de capitalisation | 7,09 % |
| Multiplicateur du loyer brut | 7.61 |
| Nb de lots | 16 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,06 ha |
| Surface de l’immeuble | 768 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction | 1925 |
| Zonage | R4, Los Angeles |
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU LOT
- Chauffage
- Cuisine
- Cuisinière
LOT INFORMATIONS SUR LA COMBINAISON
| DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
|---|---|---|---|
| Studios | 12 | 1 060 € | 42 |
| 1+1 | 3 | 1 199 € | 56 |
| 2+1 | 1 | 1 858 € | 84 |
1 1
Walk Score®
Idéal pour les promeneurs (95)
Transit Score®
Excellent réseau de transport en commun (78)
TAXES FONCIÈRES
| Numéro de parcelle | 5094-022-025 | Évaluation totale | 1 416 563 € (2025) |
| Évaluation du terrain | 608 988 € (2025) | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 807 574 € (2025) | Année d’imposition | 2024 |
TAXES FONCIÈRES
Numéro de parcelle
5094-022-025
Évaluation du terrain
608 988 € (2025)
Évaluation des aménagements
807 574 € (2025)
Évaluation totale
1 416 563 € (2025)
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2024
1 sur 16
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 sur 1
Présenté par
7.09% CAP, 7.61 GRM, New Electrical Panels | 910 S Mariposa Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
