Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Southwinds Apartments 909 S Sunshine Ave Immeuble residentiel 22 lots 5 520 186 € (250 918 €/Lot) Taux de capitalisation 5,53 % El Cajon, CA 92020



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- High 5.5%+ Cap Rate on Actuals
- Recent Exterior Paint & Landscape Upgrades
- Gated Entrance + 34 Parking Spaces
- 100% 2 Bedroom Units
- Sparkling Pool & Onsite Laundry Facilities
Résumé analytique
DP Properties & Century 21 Masters are pleased to offer the Southwinds Apartments investment opportunity located at 909 S. Sunshine Ave in El Cajon, CA.
The Southwinds are 100% 2 Bedroom/1 Bath units which bodes well for the El Cajon marketplace. Fully renovated in 2015, the property has been well maintained by the current ownership. This is a perfect opportunity for a buyer looking for a stable long term apartment investment in a strong location. Each unit has either an upstairs balcony or a downstairs large enclosed patio/yard. The property has a gated entry and a large parking lot comprising approximately 34 on-site parking spaces. The residents enjoy a beautifully maintained, sparkling swimming pool that serves as the centerpiece of the community.
LOCATION:
El Cajon has the lowest vacancy rate in the county as of 2026. The city of El Cajon was incorporated and made part of San Diego County, California in 1912. El Cajon is approximately 14.5 square miles in size and located just east of the City of San Diego. According to the city website, the city is home to just over 100,000 residents. Just an approximately 20 minute drive to Downtown San Diego, El Cajon’s Public Transportation is serviced by seven separate bus routes, in addition to the San Diego Trolley. Within the city of El Cajon there are approximately 20 elementary schools, 6 middle schools, 5 high schools, and 3 colleges. It is also just minutes from San Diego State University, one of the state’s largest institutions of higher learning and ranked among the nation’s best national universities, according to US News & World.
The Southwinds are 100% 2 Bedroom/1 Bath units which bodes well for the El Cajon marketplace. Fully renovated in 2015, the property has been well maintained by the current ownership. This is a perfect opportunity for a buyer looking for a stable long term apartment investment in a strong location. Each unit has either an upstairs balcony or a downstairs large enclosed patio/yard. The property has a gated entry and a large parking lot comprising approximately 34 on-site parking spaces. The residents enjoy a beautifully maintained, sparkling swimming pool that serves as the centerpiece of the community.
LOCATION:
El Cajon has the lowest vacancy rate in the county as of 2026. The city of El Cajon was incorporated and made part of San Diego County, California in 1912. El Cajon is approximately 14.5 square miles in size and located just east of the City of San Diego. According to the city website, the city is home to just over 100,000 residents. Just an approximately 20 minute drive to Downtown San Diego, El Cajon’s Public Transportation is serviced by seven separate bus routes, in addition to the San Diego Trolley. Within the city of El Cajon there are approximately 20 elementary schools, 6 middle schools, 5 high schools, and 3 colleges. It is also just minutes from San Diego State University, one of the state’s largest institutions of higher learning and ranked among the nation’s best national universities, according to US News & World.
Bilan financier (Réel - 2025) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
469 533 €
|
245,41 €
|
| Autres revenus |
36 914 €
|
19,29 €
|
| Perte due à la vacance |
14 086 €
|
7,36 €
|
| Revenu brut effectif |
492 361 €
|
257,34 €
|
| Taxes |
64 839 €
|
33,89 €
|
| Frais d’exploitation |
121 447 €
|
63,48 €
|
| Total des frais |
186 286 €
|
97,37 €
|
| Résultat net d’exploitation |
306 074 €
|
159,98 €
|
Bilan financier (Réel - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 469 533 € |
| Annuel par m² | 245,41 € |
| Autres revenus | |
|---|---|
| Annuel | 36 914 € |
| Annuel par m² | 19,29 € |
| Perte due à la vacance | |
|---|---|
| Annuel | 14 086 € |
| Annuel par m² | 7,36 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 492 361 € |
| Annuel par m² | 257,34 € |
| Taxes | |
|---|---|
| Annuel | 64 839 € |
| Annuel par m² | 33,89 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 121 447 € |
| Annuel par m² | 63,48 € |
| Total des frais | |
|---|---|
| Annuel | 186 286 € |
| Annuel par m² | 97,37 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 306 074 € |
| Annuel par m² | 159,98 € |
Informations sur l’immeuble
| Prix | 5 520 186 € | Style d’appartement | De faible hauteur |
| Prix par lot | 250 918 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,37 ha |
| Taux de capitalisation | 5,53 % | Surface de l’immeuble | 1 670 m² |
| Multiplicateur du loyer brut | 11.79 | Occupation moyenne | 100% |
| Nb de lots | 22 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction/rénovation | 1977/2015 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,18/1 000 m² |
| Zonage | C | ||
| Prix | 5 520 186 € |
| Prix par lot | 250 918 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,53 % |
| Multiplicateur du loyer brut | 11.79 |
| Nb de lots | 22 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,37 ha |
| Surface de l’immeuble | 1 670 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction/rénovation | 1977/2015 |
| Ratio de stationnement | 0,18/1 000 m² |
| Zonage | C |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Balcon
- Prêt pour le câble
- Lave-vaisselle
- Broyeur d’ordures
- Chauffage
- Ventilateurs de plafond
- Cuisine
- Dressing
- Cour
- Patio
- Couvre-fenêtres
Caractéristiques du site
- Accès contrôlé
- Property Manager sur place
- Clôturé
- Service d’emballage
- Entretien sur site
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 2+1 | 22 | 1 923 € | 76 |
1 1
Moyennement praticable à pied
60/100
Exceptionnellement adapté aux voitures
90/100
Transports en commun limités
30/100
Plutôt praticable en vélo
40/100
Taxes foncières
| Numéro de parcelle | 492-332-08 | Évaluation totale | 4 029 589 € (2026) |
| Évaluation du terrain | 1 723 888 € (2026) | Impôts annuels | 64 839 € (38,82 €/m²) |
| Évaluation des aménagements | 2 305 701 € (2026) | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
492-332-08
Évaluation du terrain
1 723 888 € (2026)
Évaluation des aménagements
2 305 701 € (2026)
Évaluation totale
4 029 589 € (2026)
Impôts annuels
64 839 € (38,82 €/m²)
Année d’imposition
2025
1 sur 13
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Southwinds Apartments | 909 S Sunshine Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
