Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Indigo Apartments 8726-8736 S Hosmer St Immeuble residentiel 91 lots 8 438 388 € (92 730 €/Lot) Taux de capitalisation 7,07 % Tacoma, WA 98444



Certaines informations ont été traduites automatiquement.
Résumé analytique
MARKETING DESCRIPTION:
Indigo Apartments is a true turnkey investment opportunity in one of the most sought-after rental markets in the Seattle area. The property underwent a complete renovation in 2024, converting the original 1983-built structure into a brand-new multifamily community with 91 units. After meticulous renovations, the property offers high-quality finishes and a compelling value proposition for new ownership.
Post-renovation, all units feature vinyl plank flooring, custom cabinetry, stainless steel appliances, quartz countertops, and modern lighting. New ownership has the opportunity to increase net operating income over $100,000 by aligning rents with market rates and implementing minimal operational efficiencies. Building amenities include two on-site laundry facilities, a clubhouse, and ample surface parking, creating additional income opportunities.
Located within the broad-based economy of the South Puget Sound, Indigo benefits from Tacoma's steady housing demand and proximity to popular attractions like the Tacoma Mall, major healthcare institutions, and the Port of Tacoma - the fourth-largest container gateway in North America. Tacoma offers a preferable cost of living at a 20% discount compared to Seattle, attracting a diverse renter base. The market is tightening, evidenced by positive net absorption projections through 2027 as construction starts slow down after the peak in 2024. This vibrant market provides a balanced urban living experience and a strategic advantage for investors looking to capitalize on Tacoma's future growth trajectory.
INVESTMENT HIGHLIGHTS:
Turnkey Asset Priced Below Replacement Cost: This garden-style property, originally built in 1983, underwent meticulous renovations in 2024, transforming it into a new multifamily community with high-quality interior finishes and abundant community amenities.
Compelling Pricing: Indigo offers a strong value proposition with significant rent growth potential; market rents are projected to increase 12% over current rates.
Significant Capital Improvements: Ownership invested over $3 million in capital improvements, remodeling all unit interiors; enhancements included restriping and resealing the parking lot, a complete remodel of the clubhouse and business office, upgrading electrical and plumbing systems, installing new gas boilers, and enhancing fire protection measures.
High-End Amenities Offer Competitive Advantage: Spanning nearly three acres, this low-density property boasts highly attractive community amenities, such as a clubhouse with a coffee bar and entertainment center, leasing office, fitness center, gated entryway, and community laundry facilities; luxury apartment features include air conditioning, energy-efficient, stainless-steel appliances, private patios, wood-style flooring, and modern lighting fixtures.
Ideal Unit Mix with Tremendous Upside: The property consists of 74 studios, 16 one-bedroom units, and a large two-bedroom unit, offering high rents per square foot and the opportunity to increase net operating income by 15% with minimal expense adjustments and by aligning rents with market rates.
Prime Location: Tacoma provides a robust rental market and exceptional quality of life, supported by a diverse economy in healthcare, education, trade and transportation, and military defense; located just off Interstate 5, Indigo offers easy connectivity to employment hubs, outdoor activities, Lakewood Towne Center, and school systems.
Bus and Light Rail Service: Indigo is an eight-minute drive from Hilltop Station, less than six miles from the St. Joseph Light Rail station, and 0.1 miles from Bus Line 55, which services Parkland, Lakewood, and Downtown Tacoma.
Indigo Apartments is a true turnkey investment opportunity in one of the most sought-after rental markets in the Seattle area. The property underwent a complete renovation in 2024, converting the original 1983-built structure into a brand-new multifamily community with 91 units. After meticulous renovations, the property offers high-quality finishes and a compelling value proposition for new ownership.
Post-renovation, all units feature vinyl plank flooring, custom cabinetry, stainless steel appliances, quartz countertops, and modern lighting. New ownership has the opportunity to increase net operating income over $100,000 by aligning rents with market rates and implementing minimal operational efficiencies. Building amenities include two on-site laundry facilities, a clubhouse, and ample surface parking, creating additional income opportunities.
Located within the broad-based economy of the South Puget Sound, Indigo benefits from Tacoma's steady housing demand and proximity to popular attractions like the Tacoma Mall, major healthcare institutions, and the Port of Tacoma - the fourth-largest container gateway in North America. Tacoma offers a preferable cost of living at a 20% discount compared to Seattle, attracting a diverse renter base. The market is tightening, evidenced by positive net absorption projections through 2027 as construction starts slow down after the peak in 2024. This vibrant market provides a balanced urban living experience and a strategic advantage for investors looking to capitalize on Tacoma's future growth trajectory.
INVESTMENT HIGHLIGHTS:
Turnkey Asset Priced Below Replacement Cost: This garden-style property, originally built in 1983, underwent meticulous renovations in 2024, transforming it into a new multifamily community with high-quality interior finishes and abundant community amenities.
Compelling Pricing: Indigo offers a strong value proposition with significant rent growth potential; market rents are projected to increase 12% over current rates.
Significant Capital Improvements: Ownership invested over $3 million in capital improvements, remodeling all unit interiors; enhancements included restriping and resealing the parking lot, a complete remodel of the clubhouse and business office, upgrading electrical and plumbing systems, installing new gas boilers, and enhancing fire protection measures.
High-End Amenities Offer Competitive Advantage: Spanning nearly three acres, this low-density property boasts highly attractive community amenities, such as a clubhouse with a coffee bar and entertainment center, leasing office, fitness center, gated entryway, and community laundry facilities; luxury apartment features include air conditioning, energy-efficient, stainless-steel appliances, private patios, wood-style flooring, and modern lighting fixtures.
Ideal Unit Mix with Tremendous Upside: The property consists of 74 studios, 16 one-bedroom units, and a large two-bedroom unit, offering high rents per square foot and the opportunity to increase net operating income by 15% with minimal expense adjustments and by aligning rents with market rates.
Prime Location: Tacoma provides a robust rental market and exceptional quality of life, supported by a diverse economy in healthcare, education, trade and transportation, and military defense; located just off Interstate 5, Indigo offers easy connectivity to employment hubs, outdoor activities, Lakewood Towne Center, and school systems.
Bus and Light Rail Service: Indigo is an eight-minute drive from Hilltop Station, less than six miles from the St. Joseph Light Rail station, and 0.1 miles from Bus Line 55, which services Parkland, Lakewood, and Downtown Tacoma.
Data room Cliquez ici pour accéder à
- Offering Memorandum
- Operating and Financials
Bilan financier (Pro forma - 2026) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Pro forma - 2026) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 8 438 388 € | Style d’appartement | Avec jardin |
| Prix par lot | 92 730 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 1,05 ha |
| Taux de capitalisation | 7,07 % | Surface de l’immeuble | 8 454 m² |
| Nb de lots | 91 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction/rénovation | 1983/2024 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,23/1 000 m² |
| Zonage | C2 | ||
| Prix | 8 438 388 € |
| Prix par lot | 92 730 € |
| Type de vente | Investissement |
| Taux de capitalisation | 7,07 % |
| Nb de lots | 91 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | Avec jardin |
| Classe d’immeuble | C |
| Surface du lot | 1,05 ha |
| Surface de l’immeuble | 8 454 m² |
| Nb d’étages | 2 |
| Année de construction/rénovation | 1983/2024 |
| Ratio de stationnement | 0,23/1 000 m² |
| Zonage | C2 |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Prêt pour le câble
- Chauffage
- Cuisine
- Réfrigérateur
- Four
- Électroménager en acier inoxydable
- Cuisinière
- Baignoire/Douche
- Congélateur
- Patio
Caractéristiques du site
- Club-house
- Centre de fitness
- Property Manager sur place
- Clôturé
- Service de petit-déjeuner/café
- Aire de jeu pour animaux de compagnie
- Transports en commun
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| Studios | 74 | 868,81 € | 31 |
| 1+1 | 16 | 1 168 € | 63 |
| 2+1 | 1 | 1 313 € | 92 |
1 1
Moyennement praticable à pied
60/100
Exceptionnellement adapté aux voitures
100/100
Transports en commun limités
30/100
Plutôt praticable en vélo
50/100
Taxes foncières
| Numéro de parcelle | 032031-8013 | Évaluation totale | 10 001 729 € |
| Évaluation du terrain | 2 661 106 € | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 7 340 623 € | Année d’imposition | 2026 |
Taxes foncières
Numéro de parcelle
032031-8013
Évaluation du terrain
2 661 106 €
Évaluation des aménagements
7 340 623 €
Évaluation totale
10 001 729 €
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2026
1 sur 11
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Indigo Apartments | 8726-8736 S Hosmer St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
