Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Beautiful Triplex | Mid-Wilshire | Vacant 2BR 854 Alandele Ave Immeuble residentiel 3 lots 1 376 278 € (458 759 €/Lot) Taux de capitalisation 5,30 % Los Angeles, CA 90036



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Beautifully maintained boutique triplex gushing with curb appeal
- In-unit washer and dryer hookups
- On-site garage parking and flexible permitted & unpermitted street parking
- One 2-bedroom unit delivered vacant, offering immediate rental upside or owner-user opportunity
- Rear courtyard patio and lounge area with BBQ & string lighting
- Remodeled bright units with spacious floor plans, including front and rear unit access
Résumé analytique
Lucrum Real Estate Group is pleased to present Alandele Court, a three-unit multifamily investment opportunity located at 854 Alandele Avenue in the highly desirable Mid-Wilshire/Miracle Mile submarket of Los Angeles. The property consists of three renovated two-bedroom apartment homes, with one unit currently vacant, offering immediate rental upside for investors or an owner-user opportunity in one of Central Los Angeles’ most supply-constrained rental markets.
The property is competitively priced at $1,595,000, positioning it attractively relative to recent Mid-Wilshire triplex sales and designed to generate strong investor interest.
Originally constructed in 1947, the wood-frame building reflects classic Los Angeles mid-century design, featuring a pitched roof, smooth stucco exterior, and tasteful architectural detailing. The property encompasses ±3,041 square feet of rentable space on a ±6,173 square-foot LAR3-zoned lot. Driveway accessibility on both sides of the property leads to garages positioned on each side of the building, enhancing functionality and tenant convenience.
At the rear of the property is a landscaped garden-style courtyard with a patio, BBQ, lounge seating area, and string lighting—creating a private outdoor amenity that supports tenant retention and long-term occupancy. All units benefit from both front and rear entry access, a rare and convenient feature.
The unit mix consists of three spacious two-bedroom + one-bath apartment homes with renovated interiors, high ceilings, ample storage, and efficient layouts. Unit #852 was converted from a one-bedroom to a two-bedroom without permits. Units #854 and #856 are stacked and share the same floor plan. Two units feature newer central air conditioning, while the third includes a wall-mounted A/C. All units are equipped with new individual hot water heaters and furnaces that were installed in 2024, in-unit washer/dryer hookups, and interior upgrades that balance character and charm with modern functionality. The property is master metered for water and individually metered for gas and electric, presenting a value-added opportunity to implement a Ratio Utility Billing System (RUBS) for water usage beginning with the vacant unit.
Significant recent capital improvements include a new sump pump (2024) and updated rain gutters (2024), supporting low ongoing maintenance and long-term asset durability. The property also benefits from street parking availability, including both permitted and non-permitted options, providing additional flexibility for residents.
Garage parking includes one two-car garage currently utilized by Unit #854 and one single-car garage that is currently vacant, presenting the opportunity for additional rental income.
With one vacant unit, a new investor has the flexibility to owner-occupy the property or further enhance cash flow through leasing at market rent. Strong in-place fundamentals, recent system upgrades, and consistent renter demand position Alandele Court as a stabilized asset with long-term durability in a prime Los Angeles location.
Value-Add Opportunities
+ Lease vacant unit at market rent
+ Implement RUBS utility recovery
+ Modernize interiors for rental premium
+ Increase rents to market over time
The Miracle Mile–adjacent Mid-Wilshire area is centrally positioned between Downtown Los Angeles, Hollywood, and the Westside, offering a rare combination of neighborhood character and regional accessibility. The area is defined by low-density residential streets, classic Los Angeles architecture, and a strong sense of continuity, supporting long-term renter appeal and consistent housing demand. Proximity to cultural destinations, employment centers, and everyday amenities—while maintaining a distinctly residential feel—has made this submarket one of the most desirable and tightly held locations for small-format multifamily ownership. The neighborhood is also considered highly walkable, boasting an approximate Walk Score of 89, allowing residents convenient access to nearby dining, retail, and cultural destinations.
The property’s location near major destinations such as Museum Row and The Grove reinforces its appeal to tenants seeking walkable amenities and lifestyle convenience without sacrificing neighborhood livability. Major nearby landmarks include the Los Angeles County Museum of Art (LACMA), the La Brea Tar Pits, and the Original Farmers Market, all of which contribute to the neighborhood’s cultural identity and long-term tenant demand. Boutique multifamily assets in this immediate area are infrequently offered for sale, underscoring the durability of the submarket and its long-term investment appeal.
Transportation access further enhances the location’s strength. Wilshire Boulevard and Olympic Boulevard serve as key east–west corridors with robust bus service, providing residents with efficient access to surrounding employment and cultural hubs. The location also benefits from proximity to major employment centers including Beverly Hills, Hollywood, Century City, and Downtown Los Angeles, all within a short driving distance. The area will also benefit from the forthcoming Metro D Line extension, with a new station at Wilshire/Fairfax Station projected to open in Winter 2026. Once completed, the extension will offer direct subway connectivity from Downtown Los Angeles to Westwood, significantly enhancing regional mobility for residents. Transit-oriented infrastructure improvements such as the Metro expansion historically support stronger rental demand, improved property values, and long-term investment stability.
Location Highlights
+ Mid-Wilshire/Fairfax area adjacent to Miracle Mile
+ Centrally positioned between Downtown, Hollywood, and the Westside
+ Quiet, low-density residential street with strong pride of ownership
+ Near Museum Row, The Grove, and Wilshire Corridor amenities
+ Transit-oriented location near Wilshire and Olympic Boulevards
+ Conveniently near Metro D Line extension (projected 2026)
+ Supply-constrained submarket with limited small-format multifamily
+ Consistent long-term renter demand driven by central location
+ Near major employment, cultural, and lifestyle hubs along the Wilshire Corridor
+ Walkable, transit-accessible neighborhood with reduced car reliance
+ Rated “Very Walkable,” boasting an 89 Walk Score
The property is competitively priced at $1,595,000, positioning it attractively relative to recent Mid-Wilshire triplex sales and designed to generate strong investor interest.
Originally constructed in 1947, the wood-frame building reflects classic Los Angeles mid-century design, featuring a pitched roof, smooth stucco exterior, and tasteful architectural detailing. The property encompasses ±3,041 square feet of rentable space on a ±6,173 square-foot LAR3-zoned lot. Driveway accessibility on both sides of the property leads to garages positioned on each side of the building, enhancing functionality and tenant convenience.
At the rear of the property is a landscaped garden-style courtyard with a patio, BBQ, lounge seating area, and string lighting—creating a private outdoor amenity that supports tenant retention and long-term occupancy. All units benefit from both front and rear entry access, a rare and convenient feature.
The unit mix consists of three spacious two-bedroom + one-bath apartment homes with renovated interiors, high ceilings, ample storage, and efficient layouts. Unit #852 was converted from a one-bedroom to a two-bedroom without permits. Units #854 and #856 are stacked and share the same floor plan. Two units feature newer central air conditioning, while the third includes a wall-mounted A/C. All units are equipped with new individual hot water heaters and furnaces that were installed in 2024, in-unit washer/dryer hookups, and interior upgrades that balance character and charm with modern functionality. The property is master metered for water and individually metered for gas and electric, presenting a value-added opportunity to implement a Ratio Utility Billing System (RUBS) for water usage beginning with the vacant unit.
Significant recent capital improvements include a new sump pump (2024) and updated rain gutters (2024), supporting low ongoing maintenance and long-term asset durability. The property also benefits from street parking availability, including both permitted and non-permitted options, providing additional flexibility for residents.
Garage parking includes one two-car garage currently utilized by Unit #854 and one single-car garage that is currently vacant, presenting the opportunity for additional rental income.
With one vacant unit, a new investor has the flexibility to owner-occupy the property or further enhance cash flow through leasing at market rent. Strong in-place fundamentals, recent system upgrades, and consistent renter demand position Alandele Court as a stabilized asset with long-term durability in a prime Los Angeles location.
Value-Add Opportunities
+ Lease vacant unit at market rent
+ Implement RUBS utility recovery
+ Modernize interiors for rental premium
+ Increase rents to market over time
The Miracle Mile–adjacent Mid-Wilshire area is centrally positioned between Downtown Los Angeles, Hollywood, and the Westside, offering a rare combination of neighborhood character and regional accessibility. The area is defined by low-density residential streets, classic Los Angeles architecture, and a strong sense of continuity, supporting long-term renter appeal and consistent housing demand. Proximity to cultural destinations, employment centers, and everyday amenities—while maintaining a distinctly residential feel—has made this submarket one of the most desirable and tightly held locations for small-format multifamily ownership. The neighborhood is also considered highly walkable, boasting an approximate Walk Score of 89, allowing residents convenient access to nearby dining, retail, and cultural destinations.
The property’s location near major destinations such as Museum Row and The Grove reinforces its appeal to tenants seeking walkable amenities and lifestyle convenience without sacrificing neighborhood livability. Major nearby landmarks include the Los Angeles County Museum of Art (LACMA), the La Brea Tar Pits, and the Original Farmers Market, all of which contribute to the neighborhood’s cultural identity and long-term tenant demand. Boutique multifamily assets in this immediate area are infrequently offered for sale, underscoring the durability of the submarket and its long-term investment appeal.
Transportation access further enhances the location’s strength. Wilshire Boulevard and Olympic Boulevard serve as key east–west corridors with robust bus service, providing residents with efficient access to surrounding employment and cultural hubs. The location also benefits from proximity to major employment centers including Beverly Hills, Hollywood, Century City, and Downtown Los Angeles, all within a short driving distance. The area will also benefit from the forthcoming Metro D Line extension, with a new station at Wilshire/Fairfax Station projected to open in Winter 2026. Once completed, the extension will offer direct subway connectivity from Downtown Los Angeles to Westwood, significantly enhancing regional mobility for residents. Transit-oriented infrastructure improvements such as the Metro expansion historically support stronger rental demand, improved property values, and long-term investment stability.
Location Highlights
+ Mid-Wilshire/Fairfax area adjacent to Miracle Mile
+ Centrally positioned between Downtown, Hollywood, and the Westside
+ Quiet, low-density residential street with strong pride of ownership
+ Near Museum Row, The Grove, and Wilshire Corridor amenities
+ Transit-oriented location near Wilshire and Olympic Boulevards
+ Conveniently near Metro D Line extension (projected 2026)
+ Supply-constrained submarket with limited small-format multifamily
+ Consistent long-term renter demand driven by central location
+ Near major employment, cultural, and lifestyle hubs along the Wilshire Corridor
+ Walkable, transit-accessible neighborhood with reduced car reliance
+ Rated “Very Walkable,” boasting an 89 Walk Score
Bilan financier (Réel - 2026) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
103 182 €
|
365,22 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
3 095 €
|
10,96 €
|
| Revenu brut effectif |
100 087 €
|
354,27 €
|
| Taxes |
17 204 €
|
60,89 €
|
| Frais d’exploitation |
9 927 €
|
35,14 €
|
| Total des frais |
27 131 €
|
96,03 €
|
| Résultat net d’exploitation |
72 956 €
|
258,23 €
|
Bilan financier (Réel - 2026)
| Revenu de location brut | |
|---|---|
| Annuel | 103 182 € |
| Annuel par m² | 365,22 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | 3 095 € |
| Annuel par m² | 10,96 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 100 087 € |
| Annuel par m² | 354,27 € |
| Taxes | |
|---|---|
| Annuel | 17 204 € |
| Annuel par m² | 60,89 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 9 927 € |
| Annuel par m² | 35,14 € |
| Total des frais | |
|---|---|
| Annuel | 27 131 € |
| Annuel par m² | 96,03 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 72 956 € |
| Annuel par m² | 258,23 € |
Informations sur l’immeuble
| Prix | 1 376 278 € | Style d’appartement | De faible hauteur |
| Prix par lot | 458 759 € | Classe d’immeuble | B |
| Type de vente | Investissement | Surface du lot | 0,06 ha |
| Taux de capitalisation | 5,30 % | Surface de l’immeuble | 283 m² |
| Multiplicateur du loyer brut | 13.34 | Occupation moyenne | 67% |
| Nb de lots | 3 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1947 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,09/1 000 m² |
| Zonage | LAR3 | ||
| Prix | 1 376 278 € |
| Prix par lot | 458 759 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,30 % |
| Multiplicateur du loyer brut | 13.34 |
| Nb de lots | 3 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | B |
| Surface du lot | 0,06 ha |
| Surface de l’immeuble | 283 m² |
| Occupation moyenne | 67% |
| Nb d’étages | 2 |
| Année de construction | 1947 |
| Ratio de stationnement | 0,09/1 000 m² |
| Zonage | LAR3 |
Caractéristiques
Caractéristiques du lot
- Micro-ondes
- Raccord machine à laver/sèche-linge
- Ventilateurs de plafond
- Planchers en bois
- Réfrigérateur
- Cuisinière
Caractéristiques du site
- Grill
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 2+1 | 3 | 2 858 € | 70 - 102 |
1 1
Very walkable
80/100
Moderately drivable
60/100
Good public transit
60/100
Fairly bikeable
50/100
Taxes foncières
| Numéro de parcelle | 5089-013-010 | Évaluation totale | 1 617 312 € (2025) |
| Évaluation du terrain | 1 301 863 € (2025) | Impôts annuels | 17 204 € (60,89 €/m²) |
| Évaluation des aménagements | 315 449 € (2025) | Année d’imposition | 2026 |
Taxes foncières
Numéro de parcelle
5089-013-010
Évaluation du terrain
1 301 863 € (2025)
Évaluation des aménagements
315 449 € (2025)
Évaluation totale
1 617 312 € (2025)
Impôts annuels
17 204 € (60,89 €/m²)
Année d’imposition
2026
1 sur 23
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Beautiful Triplex | Mid-Wilshire | Vacant 2BR | 854 Alandele Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
