Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
836 Sinkler Way Immeuble residentiel 5 lots 1 546 177 € (309 235 €/Lot) Taux de capitalisation 5,02 % Vista, CA 92083



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Above-Market In-Place Cap Rate
- Heavily Parked (2.4 to 1.0 Parking Ratio)
- Directly Adjacent to Opportunity Zone
- Fast & Inexpensive Unit Addition Play
- Renovated Interiors with Onsite Laundry
- SPI Zoning Allows 9 Units Onsite By-Right
Résumé analytique
CBRE is pleased to present the opportunity to acquire 836 Sinkler Way, a value-add multifamily investment located within the Downtown Vista Specific Plan in Vista, California. The property is currently a 5-unit asset, consisting of a 4-unit apartment building with each unit configured as a two-bedroom / one-bathroom residence, along with a detached four-bedroom / two-bathroom single-family house located on the same parcel.
The property offers a clearly defined value-add opportunity through renovation and unit reconfiguration. Under a renovated scenario, the existing four-bedroom / two bathroom single family home located at the front of the property can be converted into two separate units, consisting of one (1) two-bedroom / one-bathroom unit and one (1) one-bedroom / one-bathroom unit, increasing the total unit count to six (6) residential units. This strategy allows ownership to enhance cash flow, improve the unit mix, and better align the property with prevailing rental demand.
In addition to near-term income growth potential, 836 Sinkler Way benefits from meaningful long-term redevelopment upside. The property is located within the Downtown Vista Specific Plan, which permits up to 30 dwelling units per acre, allowing for the development of up to nine (9) units by right. This zoning designation provides future ownership with flexibility to operate the asset as a renovated multifamily investment or pursue higher-density redevelopment to maximize the site’s underlying land value. Vista, California, is supported by favorable market fundamentals, including an established downtown core, ongoing public and private investment, and access to retail, dining, recreation, and regional transportation corridors. While the property is located outside of Vista’s Opportunity Zone, its close proximity positions it to benefit from continued reinvestment, infrastructure improvements, and heightened demand within the surrounding area.
836 Sinkler Way represents a compelling opportunity offering immediate value-add potential, long-term development optionality, and multiple exit strategies, supported by favorable zoning, an infill location, and durable local demand drivers.
The property offers a clearly defined value-add opportunity through renovation and unit reconfiguration. Under a renovated scenario, the existing four-bedroom / two bathroom single family home located at the front of the property can be converted into two separate units, consisting of one (1) two-bedroom / one-bathroom unit and one (1) one-bedroom / one-bathroom unit, increasing the total unit count to six (6) residential units. This strategy allows ownership to enhance cash flow, improve the unit mix, and better align the property with prevailing rental demand.
In addition to near-term income growth potential, 836 Sinkler Way benefits from meaningful long-term redevelopment upside. The property is located within the Downtown Vista Specific Plan, which permits up to 30 dwelling units per acre, allowing for the development of up to nine (9) units by right. This zoning designation provides future ownership with flexibility to operate the asset as a renovated multifamily investment or pursue higher-density redevelopment to maximize the site’s underlying land value. Vista, California, is supported by favorable market fundamentals, including an established downtown core, ongoing public and private investment, and access to retail, dining, recreation, and regional transportation corridors. While the property is located outside of Vista’s Opportunity Zone, its close proximity positions it to benefit from continued reinvestment, infrastructure improvements, and heightened demand within the surrounding area.
836 Sinkler Way represents a compelling opportunity offering immediate value-add potential, long-term development optionality, and multiple exit strategies, supported by favorable zoning, an infill location, and durable local demand drivers.
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 1 546 177 € | Style d’appartement | De faible hauteur |
| Prix par lot | 309 235 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,13 ha |
| Taux de capitalisation | 5,02 % | Surface de l’immeuble | 405 m² |
| Multiplicateur du loyer brut | 12.7 | Occupation moyenne | 100% |
| Nb de lots | 5 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1975 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,26/1 000 m² |
| Zonage | R3 - zoning allows for up to 9 units onsite by-right | ||
| Prix | 1 546 177 € |
| Prix par lot | 309 235 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,02 % |
| Multiplicateur du loyer brut | 12.7 |
| Nb de lots | 5 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,13 ha |
| Surface de l’immeuble | 405 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction | 1975 |
| Ratio de stationnement | 0,26/1 000 m² |
| Zonage | R3 - zoning allows for up to 9 units onsite by-right |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Chauffage
- Cuisine
- Réfrigérateur
- Baignoire/Douche
Caractéristiques du site
- Accès 24 h/24
- Aire de pique-nique
- CVC contrôlé par l’occupant
- Détecteur de fumée
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 2+1 | 4 | 1 921 € | 70 |
| 4+2 | 1 | 2 481 € | 126 |
1 1
Assez praticable à pied
50/100
Exceptionnellement adapté aux voitures
100/100
Bons transports en commun
70/100
Plutôt praticable en vélo
40/100
1 sur 22
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
836 Sinkler Way
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.

