Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
823 5th St Immeuble residentiel 10 lots 4 228 063 € (422 806 €/Lot) Taux de capitalisation 3,89 % Santa Monica, CA 90403



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Capitalize on this 10-unit multifamily opportunity with value-add potential in Santa Monica’s Wilshire-Montana neighborhood.
- Less than 1 mile to the beach and surrounded by conveniences like Primo Passo Coffee, Pavilions, Panda Express, Starbucks, and more.
- Area demographics bode well for buyers with a population on the rise and a majority of renter-occupied households within 1 mile.
- Tucked away in a private residential area, this property is still close to it all and near the Santa Monica Freeway and Lincoln Boulevard.
- High-occupancy property with a mix of studio, one-, and two-bedroom units, allowing for a diverse on-site mix of renters.
Résumé analytique
823 5th Street represents an exceptional investment opportunity in Santa Monica, blending a prime location with outstanding potential for growth and value.
Nestled on a picturesque, palm tree-lined street, this impressive 10-unit apartment building spans 10,523 square feet across two thoughtfully designed stories. The property offers a dynamic blend of one studio, three one-bedroom units, and six spacious two-bedroom residences, providing a welcoming environment for a variety of tenants. Built in 1958 and meticulously maintained over the years, the building radiates classic charm while delivering modern comforts. Residents enjoy the convenience of on-site parking and carport options, ensuring hassle-free living, while each unit boasts exterior access for enhanced privacy and ease. With a consistently high occupancy rate, the demand in this desirable Santa Monica neighborhood remains strong. For investors, there is ample opportunity to elevate the property's value by updating interiors and leasing units at market rates, positioning this asset for increased net operating income and sustained long-term growth.
Located in the sought-after Wilshire-Montana neighborhood of Santa Monica, this building offers residents both convenience and tranquility. Residents can easily enjoy the city's amenities while living in a peaceful area. The neighborhood features plenty of shops, restaurants on Montana Avenue, and inviting green spaces. Popular attractions like 3rd Street Promenade, Santa Monica Beach, and Palisades Park are all within walking distance. Access to the 10 Freeway and Pacific Coast Highway is close by, making weekend getaways up the coast simple.
Nestled on a picturesque, palm tree-lined street, this impressive 10-unit apartment building spans 10,523 square feet across two thoughtfully designed stories. The property offers a dynamic blend of one studio, three one-bedroom units, and six spacious two-bedroom residences, providing a welcoming environment for a variety of tenants. Built in 1958 and meticulously maintained over the years, the building radiates classic charm while delivering modern comforts. Residents enjoy the convenience of on-site parking and carport options, ensuring hassle-free living, while each unit boasts exterior access for enhanced privacy and ease. With a consistently high occupancy rate, the demand in this desirable Santa Monica neighborhood remains strong. For investors, there is ample opportunity to elevate the property's value by updating interiors and leasing units at market rates, positioning this asset for increased net operating income and sustained long-term growth.
Located in the sought-after Wilshire-Montana neighborhood of Santa Monica, this building offers residents both convenience and tranquility. Residents can easily enjoy the city's amenities while living in a peaceful area. The neighborhood features plenty of shops, restaurants on Montana Avenue, and inviting green spaces. Popular attractions like 3rd Street Promenade, Santa Monica Beach, and Palisades Park are all within walking distance. Access to the 10 Freeway and Pacific Coast Highway is close by, making weekend getaways up the coast simple.
Bilan financier (Pro forma - 2026) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Pro forma - 2026) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 4 228 063 € | Style d’appartement | De faible hauteur |
| Prix par lot | 422 806 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,07 ha |
| Taux de capitalisation | 3,89 % | Surface de l’immeuble | 978 m² |
| Multiplicateur du loyer brut | 16 | Nb d’étages | 2 |
| Nb de lots | 10 | Année de construction | 1958 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 0,15/1 000 m² |
| Sous-type de bien | Appartement | ||
| Zonage | R3, Santa Monica | ||
| Prix | 4 228 063 € |
| Prix par lot | 422 806 € |
| Type de vente | Investissement |
| Taux de capitalisation | 3,89 % |
| Multiplicateur du loyer brut | 16 |
| Nb de lots | 10 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,07 ha |
| Surface de l’immeuble | 978 m² |
| Nb d’étages | 2 |
| Année de construction | 1958 |
| Ratio de stationnement | 0,15/1 000 m² |
| Zonage | R3, Santa Monica |
Caractéristiques
Caractéristiques du lot
- Balcon
- Espace d’entreposage
- Chauffage
- Réfrigérateur
- Four
- Cuisinière
- Baignoire/Douche
Caractéristiques du site
- Accès 24 h/24
- Accès contrôlé
- Laverie
- CVC contrôlé par l’occupant
- Collecte d’ordures – Sur rue
- Transports en commun
- Détecteur de fumée
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 2+1 | 6 | - | 84 |
| 1+1 | 3 | - | - |
| Studios | 1 | - | - |
1 1
Moderately walkable
70/100
Very drivable
80/100
Some public transit
50/100
Very bikeable
80/100
Taxes foncières
| Numéro de parcelle | 4292-009-022 | Évaluation totale | 3 030 241 € (2025) |
| Évaluation du terrain | 2 330 962 € (2025) | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 699 279 € (2025) | Année d’imposition | 2026 |
Taxes foncières
Numéro de parcelle
4292-009-022
Évaluation du terrain
2 330 962 € (2025)
Évaluation des aménagements
699 279 € (2025)
Évaluation totale
3 030 241 € (2025)
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2026
1 sur 9
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
823 5th St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
