Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
812-820 E Ave Immeuble residentiel 5 lots 2 799 485 € (559 897 €/Lot) Taux de capitalisation 2,60 % Coronado, CA 92118



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Prime Central Coronado Location – Ideally situated just two blocks from Orange Avenue and minutes from Coronado Beach
- Attractive Coastal Courtyard Asset – Charming low-density 5-unit property with strong curb appeal and spacious outdoor areas
- Desirable Unit Mix – Four 1-Bedroom Units and One 2-Bedroom Unit, Each with Patio/Balcony
- Rare Coronado Multifamily Offering – Opportunities to acquire apartment properties in Coronado remain exceptionally limited due to long-term ownership
- ADU Potential – Two Single Garages Totaling Approximately 598 Sq. Ft. (Buyer to Verify)
- Trophy Coastal Asset – Well-located multifamily properties in Coronado are considered highly sought-after generational holdings within the Southern Ca
Résumé analytique
Opportunities to acquire well-located multifamily assets in Coronado remain exceptionally limited due to the community’s high barriers to entry, long-term ownership patterns, and enduring demand for coastal housing.
The Residences on E is a charming five-unit coastal apartment community ideally located in the heart of Coronado, California. Positioned on a prominent 5,088 square foot lot, the property offers an attractive blend of curb appeal, walkability, and long-term investment potential within one of Southern California’s most desirable beach communities.
The property features a highly desirable unit mix consisting of four 1-bedroom/1-bath units and one spacious 2-bedroom/1-bath unit. Residents enjoy well-maintained grounds, a peaceful courtyard setting, on-site laundry facilities, and private patios or balconies throughout the property. Located just blocks from Coronado Beach, Orange Avenue, restaurants, shops, and the Hotel del Coronado, the property provides tenants with an exceptional coastal lifestyle in one of Southern California’s premier rental markets.
The Residences on E offers investors a compelling value-add opportunity through strategic interior and exterior improvements that may support meaningful future rental growth. Held by the same family for more than 30 years, the property represents a rare chance to acquire a well-located multifamily asset in one of California’s most tightly held coastal communities.
The Residences on E is a charming five-unit coastal apartment community ideally located in the heart of Coronado, California. Positioned on a prominent 5,088 square foot lot, the property offers an attractive blend of curb appeal, walkability, and long-term investment potential within one of Southern California’s most desirable beach communities.
The property features a highly desirable unit mix consisting of four 1-bedroom/1-bath units and one spacious 2-bedroom/1-bath unit. Residents enjoy well-maintained grounds, a peaceful courtyard setting, on-site laundry facilities, and private patios or balconies throughout the property. Located just blocks from Coronado Beach, Orange Avenue, restaurants, shops, and the Hotel del Coronado, the property provides tenants with an exceptional coastal lifestyle in one of Southern California’s premier rental markets.
The Residences on E offers investors a compelling value-add opportunity through strategic interior and exterior improvements that may support meaningful future rental growth. Held by the same family for more than 30 years, the property represents a rare chance to acquire a well-located multifamily asset in one of California’s most tightly held coastal communities.
Bilan financier (Réel - 2026) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
131 274 €
|
522,18 €
|
| Autres revenus |
4 972 €
|
19,78 €
|
| Perte due à la vacance |
3 938 €
|
15,67 €
|
| Revenu brut effectif |
132 308 €
|
526,29 €
|
| Taxes |
29 488 €
|
117,30 €
|
| Frais d’exploitation |
30 028 €
|
119,44 €
|
| Total des frais |
59 515 €
|
236,74 €
|
| Résultat net d’exploitation |
72 793 €
|
289,55 €
|
Bilan financier (Réel - 2026)
| Revenu de location brut | |
|---|---|
| Annuel | 131 274 € |
| Annuel par m² | 522,18 € |
| Autres revenus | |
|---|---|
| Annuel | 4 972 € |
| Annuel par m² | 19,78 € |
| Perte due à la vacance | |
|---|---|
| Annuel | 3 938 € |
| Annuel par m² | 15,67 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 132 308 € |
| Annuel par m² | 526,29 € |
| Taxes | |
|---|---|
| Annuel | 29 488 € |
| Annuel par m² | 117,30 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 30 028 € |
| Annuel par m² | 119,44 € |
| Total des frais | |
|---|---|
| Annuel | 59 515 € |
| Annuel par m² | 236,74 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 72 793 € |
| Annuel par m² | 289,55 € |
Informations sur l’immeuble
| Prix | 2 799 485 € | Style d’appartement | De faible hauteur |
| Prix par lot | 559 897 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,05 ha |
| Taux de capitalisation | 2,60 % | Surface de l’immeuble | 251 m² |
| Multiplicateur du loyer brut | 20.55 | Occupation moyenne | 100% |
| Nb de lots | 5 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1948 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,1/1 000 m² |
| Zonage | R3 | ||
| Prix | 2 799 485 € |
| Prix par lot | 559 897 € |
| Type de vente | Investissement |
| Taux de capitalisation | 2,60 % |
| Multiplicateur du loyer brut | 20.55 |
| Nb de lots | 5 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,05 ha |
| Surface de l’immeuble | 251 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction | 1948 |
| Ratio de stationnement | 0,1/1 000 m² |
| Zonage | R3 |
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 4 | 2 110 € | 47 |
| 2+1 | 1 | 2 584 € | 63 |
1 1
Moyennement praticable à pied
60/100
Moyennement adapté aux voitures
70/100
Transports en commun limités
30/100
Moyennement praticable en vélo
70/100
Taxes foncières
| Numéro de parcelle | 537-233-18 | Évaluation totale | 488 854 € (2025) |
| Évaluation du terrain | 343 064 € (2025) | Impôts annuels | 29 488 € (117,30 €/m²) |
| Évaluation des aménagements | 145 790 € (2025) | Année d’imposition | 2026 |
Taxes foncières
Numéro de parcelle
537-233-18
Évaluation du terrain
343 064 € (2025)
Évaluation des aménagements
145 790 € (2025)
Évaluation totale
488 854 € (2025)
Impôts annuels
29 488 € (117,30 €/m²)
Année d’imposition
2026
1 sur 13
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
812-820 E Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
