Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
810 Belmont Ave Immeuble residentiel 7 lots 1 717 815 € (245 402 €/Lot) Taux de capitalisation 4,82 % Long Beach, CA 90804



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Very desirable residential location in Belmont Heights.
- Mostly month-to-month tenants.
- Significant upside potential to increase rental rates.
- $1 billion high-tech redevelopment opening in 2027 just ten minutes to the north.
Résumé analytique
The subject is a seven-unit apartment complex with a prime location in the very desirable Belmont Heights neighborhood of Long Beach, California. The Property includes two, two-story woodframe and stucco apartment buildings constructed in 1948 and renovated on multiple occasions. The buildings total 5,554 square feet in size and are situated on a level, rectangular 5,852 square foot parcel fronting on Belmont Avenue. The front building, 810 Belmont Avenue, has four, two-bedroom/two bath apartment units. The rear building, 812 Belmont Avenue, has one studio, one, one bedroom/one bath and one, three-bedroom/two bath apartment units. There is a landscaped yard at the front of the Property and a shared, landscaped yard between the two buildings as well as a two-car garage served by a rear alley. There are a washer and a dryer in the rear building, coin-operated and leased to a service company.
Belmont Avenue is a quiet, well-landscaped street developed with a mix of single-family homes and small apartment buildings. Belmont Heights is one of the area's most sought-after coastal submarkets with a broad tenant base of young professionals, families and long-term residents. Woodrow Wilson High School is located just three blocks to the east of the Property. The 229-acre, city-owned Recreation Park is located one-quarter mile to the east and features of the park include a community center, two golf courses, a tennis center, fishing pond and a baseball stadium. The heart of trendy Belmont Shore is one mile to the south. California State University, Long Beach is located one and one-quarter miles to the east. Long Beach Municipal Airport is located two and one-half miles to the north and has non-stop flight to twenty-one cities nationwide as well as one-stop flights to 400 cities worldwide. Anduril Industries,a cutting-edge defense technology company specializing in artificial intelligence applications has recently announced that it is commencing a $1 billion redevelopment of land adjacent to the Airport, including 750,000 square feet of office space plus 435,000 square feet of industrial/research and development space. The project is planned to be completed in mid-2027 and is expected to create 5,500 new direct jobs at the site plus thousands of indirect construction, services and supply-chain jobs.
This is the first offering for sale of the Property since the current Owner acquired it in 1999. The Property is fully-occupied and rarely has vacant units. Current rental rates are significantly below market and the Property is subject only to State of California rent control. Most tenants occupy units on a month-to-month basis. Please review the attached Financial Indicators for more detailed operating information for the Property.
Belmont Avenue is a quiet, well-landscaped street developed with a mix of single-family homes and small apartment buildings. Belmont Heights is one of the area's most sought-after coastal submarkets with a broad tenant base of young professionals, families and long-term residents. Woodrow Wilson High School is located just three blocks to the east of the Property. The 229-acre, city-owned Recreation Park is located one-quarter mile to the east and features of the park include a community center, two golf courses, a tennis center, fishing pond and a baseball stadium. The heart of trendy Belmont Shore is one mile to the south. California State University, Long Beach is located one and one-quarter miles to the east. Long Beach Municipal Airport is located two and one-half miles to the north and has non-stop flight to twenty-one cities nationwide as well as one-stop flights to 400 cities worldwide. Anduril Industries,a cutting-edge defense technology company specializing in artificial intelligence applications has recently announced that it is commencing a $1 billion redevelopment of land adjacent to the Airport, including 750,000 square feet of office space plus 435,000 square feet of industrial/research and development space. The project is planned to be completed in mid-2027 and is expected to create 5,500 new direct jobs at the site plus thousands of indirect construction, services and supply-chain jobs.
This is the first offering for sale of the Property since the current Owner acquired it in 1999. The Property is fully-occupied and rarely has vacant units. Current rental rates are significantly below market and the Property is subject only to State of California rent control. Most tenants occupy units on a month-to-month basis. Please review the attached Financial Indicators for more detailed operating information for the Property.
Bilan financier (Réel - 2025) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
137 425 €
|
266,34 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
2 749 €
|
5,33 €
|
| Revenu brut effectif |
134 677 €
|
261,01 €
|
| Taxes |
-
|
-
|
| Frais d’exploitation |
-
|
-
|
| Total des frais |
51 843 €
|
100,47 €
|
| Résultat net d’exploitation |
82 834 €
|
160,54 €
|
Bilan financier (Réel - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 137 425 € |
| Annuel par m² | 266,34 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | 2 749 € |
| Annuel par m² | 5,33 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 134 677 € |
| Annuel par m² | 261,01 € |
| Taxes | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Frais d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Total des frais | |
|---|---|
| Annuel | 51 843 € |
| Annuel par m² | 100,47 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 82 834 € |
| Annuel par m² | 160,54 € |
Informations sur l’immeuble
| Prix | 1 717 815 € | Style d’appartement | De faible hauteur |
| Prix par lot | 245 402 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,05 ha |
| Taux de capitalisation | 4,82 % | Surface de l’immeuble | 516 m² |
| Multiplicateur du loyer brut | 12.5 | Occupation moyenne | 100% |
| Nb de lots | 7 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1948 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,02/1 000 m² |
| Zonage | LBR3S - LBR3S zoning is one of the City's multi-family residential zones, intended for apartment or multi-unit housing at relatively lower densities. | ||
| Prix | 1 717 815 € |
| Prix par lot | 245 402 € |
| Type de vente | Investissement |
| Taux de capitalisation | 4,82 % |
| Multiplicateur du loyer brut | 12.5 |
| Nb de lots | 7 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,05 ha |
| Surface de l’immeuble | 516 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction | 1948 |
| Ratio de stationnement | 0,02/1 000 m² |
| Zonage | LBR3S - LBR3S zoning is one of the City's multi-family residential zones, intended for apartment or multi-unit housing at relatively lower densities. |
Caractéristiques
Caractéristiques du lot
- Balcon
- Broyeur d’ordures
- Ventilateurs de plafond
- Cuisine
Caractéristiques du site
- Cour
- Aire de pique-nique
- Collecte d’ordures – Sur rue
- Détecteur de fumée
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| Studios | 1 | 1 201 € | 46 |
| 1+1 | 1 | 1 373 € | 60 |
| 2+1 | 4 | 1 634 € | 79 |
| 3+2 | 1 | 2 153 € | 116 |
1 1
Moyennement praticable à pied
60/100
Moyennement adapté aux voitures
70/100
Transports en commun relativement accessibles
40/100
Moyennement praticable en vélo
60/100
Taxes foncières
| Numéro de parcelle | 7254-019-020 | Évaluation des aménagements | 151 179 € (2026) |
| Évaluation du terrain | 422 510 € (2026) | Évaluation totale | 573 689 € (2026) |
Taxes foncières
Numéro de parcelle
7254-019-020
Évaluation du terrain
422 510 € (2026)
Évaluation des aménagements
151 179 € (2026)
Évaluation totale
573 689 € (2026)
1 sur 7
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
810 Belmont Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
