Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
807 Burnett Ave, San Francisco 807 Burnett Ave 5 Lot Offre d’immeuble d’habitation à 2 157 175 € à un taux de capitalisation de 5,11 % San Francisco, CA 94131



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Incredible Twin Peaks Location
- Exceptional Unit mix
- Value Add | Below Market Rents
- Renovated Units | Completely Code Compliant
Résumé analytique
Positioned in the highly desirable Twin Peaks neighborhood of San Francisco, this beautifully maintained 5-unit multifamily asset presents a rare opportunity to acquire a turnkey property with substantial long-term upside. The building is located in a quiet residential setting while offering convenient access to transit corridors, retail, and the city’s major employment centers.
The property has undergone extensive capital improvements from 2023–2025, including fully renovated interiors featuring updated bathrooms, kitchens, new flooring, and fresh paint throughout. Ownership completed a full electrical system upgrade in May 2022, replacing all electrical panels to ensure modern load capacity and code compliance. In addition, all hallway and exterior lighting was upgraded in September 2023, further enhancing the building’s curb appeal and safety. The roof is approximately seven years old and remains in excellent condition with significant remaining useful life.
This asset benefits from a storage garage, adding both tenant appeal and ancillary income potential.
Investors will find significant upside through the implementation of utility rebilling (RUBS) and the addition of utility capture programs, creating immediate NOI growth without disrupting tenancy. Further value-add potential exists through marking in-place rents to current market levels, as Twin Peaks continues to experience strong rental demand driven by limited inventory and high-income demographics.
With a combination of recent capital improvements, a premier neighborhood location, and multiple income-enhancement strategies, this Twin Peaks offering represents an exceptional opportunity for investors seeking both stability and appreciation in one of San Francisco’s most coveted submarkets.
The property has undergone extensive capital improvements from 2023–2025, including fully renovated interiors featuring updated bathrooms, kitchens, new flooring, and fresh paint throughout. Ownership completed a full electrical system upgrade in May 2022, replacing all electrical panels to ensure modern load capacity and code compliance. In addition, all hallway and exterior lighting was upgraded in September 2023, further enhancing the building’s curb appeal and safety. The roof is approximately seven years old and remains in excellent condition with significant remaining useful life.
This asset benefits from a storage garage, adding both tenant appeal and ancillary income potential.
Investors will find significant upside through the implementation of utility rebilling (RUBS) and the addition of utility capture programs, creating immediate NOI growth without disrupting tenancy. Further value-add potential exists through marking in-place rents to current market levels, as Twin Peaks continues to experience strong rental demand driven by limited inventory and high-income demographics.
With a combination of recent capital improvements, a premier neighborhood location, and multiple income-enhancement strategies, this Twin Peaks offering represents an exceptional opportunity for investors seeking both stability and appreciation in one of San Francisco’s most coveted submarkets.
Bilan financier (Réel - 2025) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
175 477 €
|
445,58 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
7 019 €
|
17,82 €
|
| Revenu brut effectif |
168 457 €
|
427,76 €
|
| Taxes |
26 965 €
|
68,47 €
|
| Frais d’exploitation |
31 327 €
|
79,55 €
|
| Total des frais |
58 292 €
|
148,02 €
|
| Résultat net d’exploitation |
110 165 €
|
279,74 €
|
Bilan financier (Réel - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 175 477 € |
| Annuel par m² | 445,58 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | 7 019 € |
| Annuel par m² | 17,82 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 168 457 € |
| Annuel par m² | 427,76 € |
| Taxes | |
|---|---|
| Annuel | 26 965 € |
| Annuel par m² | 68,47 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 31 327 € |
| Annuel par m² | 79,55 € |
| Total des frais | |
|---|---|
| Annuel | 58 292 € |
| Annuel par m² | 148,02 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 110 165 € |
| Annuel par m² | 279,74 € |
Informations sur l’immeuble
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 2+2 | 1 | 4 573 € | 102 |
| 2+1 | 1 | 2 761 € | 98 |
| 1+1 | 3 | 1 822 € | 60 - 70 |
1 1
Very walkable
80/100
Moderately drivable
70/100
Exceptional public transit
90/100
Moderately bikeable
60/100
Taxes foncières
| Numéro de parcelle | 2847-041 | Évaluation totale | 2 222 775 € |
| Évaluation du terrain | 1 429 921 € | Impôts annuels | 26 965 € (68,47 €/m²) |
| Évaluation des aménagements | 792 854 € | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
2847-041
Évaluation du terrain
1 429 921 €
Évaluation des aménagements
792 854 €
Évaluation totale
2 222 775 €
Impôts annuels
26 965 € (68,47 €/m²)
Année d’imposition
2025
1 sur 10
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
807 Burnett Ave, San Francisco | 807 Burnett Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
