Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Bay Ridge Court 804 James St Immeuble residentiel 51 lots 8 456 126 € (165 806 €/Lot) Taux de capitalisation 5,51 % Seattle, WA 98104



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Diversified unit mix – 1 - Studio, 21 - 1 Bedroom/1 Bathroom units, 29 – 2 Bedroom/1 Bath units
- Situated on 28,800 Square Feet of High-Rise Zoning – Prime for 200 + Unit Redevelopment Project (buyer to verify)
- Masonry Construction with reinforced concrete
- Majority of the units feature updated cabinets, hardwoods/LVP flooring, and mixture of formica/granite/quartz countertops
- New internet cable installed throughout in 2024
- Central Boiler System for Heat – Gas
Résumé analytique
Paragon Real Estate Advisors is pleased to present Bay Ridge Court, a rare high-rise zoned multifamily asset located on a prominent corner lot in Seattle’s First Hill neighborhood. Situated on an expansive 28,800-square-foot parcel with HR (M) zoning, the property offers investors a compelling combination of in-place cash flow today and significant redevelopment potential for a future 200+ unit high-density residential project. Few opportunities in the urban core provide this level of scale, zoning flexibility, and transit-oriented positioning with such close proximity to Downtown Seattle.
Bay Ridge Court currently operates as a stabilized 51-unit multifamily property (52 units per King County records, including a manager’s office) comprised of three, reinforced concrete buildings. The unit mix is well diversified with 1 studio unit, 21 one-bedroom, and 29 two-bedroom residences, supporting consistent market-rate tenancy and durable demand. Many units have received interior upgrades including updated cabinetry, hardwood or LVP flooring, and a mix of Formica, Granite and Quartz countertops. Other capital improvements include two new 91-gallon water tanks for Central Hot Water installed in 2018 and new Comcast internet cable installed throughout the property in 2024. The building also operates on a Central Boiler System for heat.
The 51 residential units offer an investor/developer the opportunity to purchase a property with a steady income stream while simultaneously having the option to advance entitlement, design, or long-term redevelopment planning, creating a strong land-banking strategy with downside protection. From a development perspective, the property’s corner-lot configuration, large lot size, and high-rise zoning designation position it as an exceptional assemblage-free redevelopment opportunity. The HR (M) zoning allows for substantial vertical density and mixed-use flexibility, making the site attractive for developers seeking scale in a supply-constrained, transit-rich submarket.
The location further enhances the asset’s appeal. Bay Ridge sits within immediate walking distance to major bus corridors and the Downtown Seattle Light Rail Station, offering direct connectivity throughout the city. Residents benefit from proximity to First Hill’s employment centers, hospitals, dining, grocery options, and neighborhood services—factors that continue to drive long-term demand and support future absorption for higher-density development.
Bay Ridge Court is available to purchase individually. The property is also part of a three-property portfolio sale that may also be acquired together. See listings for the Pacific and Belvedere Apartments for more information.
Bay Ridge Court currently operates as a stabilized 51-unit multifamily property (52 units per King County records, including a manager’s office) comprised of three, reinforced concrete buildings. The unit mix is well diversified with 1 studio unit, 21 one-bedroom, and 29 two-bedroom residences, supporting consistent market-rate tenancy and durable demand. Many units have received interior upgrades including updated cabinetry, hardwood or LVP flooring, and a mix of Formica, Granite and Quartz countertops. Other capital improvements include two new 91-gallon water tanks for Central Hot Water installed in 2018 and new Comcast internet cable installed throughout the property in 2024. The building also operates on a Central Boiler System for heat.
The 51 residential units offer an investor/developer the opportunity to purchase a property with a steady income stream while simultaneously having the option to advance entitlement, design, or long-term redevelopment planning, creating a strong land-banking strategy with downside protection. From a development perspective, the property’s corner-lot configuration, large lot size, and high-rise zoning designation position it as an exceptional assemblage-free redevelopment opportunity. The HR (M) zoning allows for substantial vertical density and mixed-use flexibility, making the site attractive for developers seeking scale in a supply-constrained, transit-rich submarket.
The location further enhances the asset’s appeal. Bay Ridge sits within immediate walking distance to major bus corridors and the Downtown Seattle Light Rail Station, offering direct connectivity throughout the city. Residents benefit from proximity to First Hill’s employment centers, hospitals, dining, grocery options, and neighborhood services—factors that continue to drive long-term demand and support future absorption for higher-density development.
Bay Ridge Court is available to purchase individually. The property is also part of a three-property portfolio sale that may also be acquired together. See listings for the Pacific and Belvedere Apartments for more information.
Bilan financier (Réel - 2025) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
-
|
-
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
861 930 €
|
221,69 €
|
| Taxes |
-
|
-
|
| Frais d’exploitation |
-
|
-
|
| Total des frais |
396 148 €
|
101,89 €
|
| Résultat net d’exploitation |
465 782 €
|
119,80 €
|
Bilan financier (Réel - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | 861 930 € |
| Annuel par m² | 221,69 € |
| Taxes | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Frais d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Total des frais | |
|---|---|
| Annuel | 396 148 € |
| Annuel par m² | 101,89 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 465 782 € |
| Annuel par m² | 119,80 € |
Informations sur l’immeuble
| Prix | 8 456 126 € | Style d’appartement | De faible hauteur |
| Prix par lot | 165 806 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,27 ha |
| Taux de capitalisation | 5,51 % | Surface de l’immeuble | 3 888 m² |
| Multiplicateur du loyer brut | 10.7 | Nb d’étages | 3 |
| Nb de lots | 51 | Année de construction | 1948 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 0,09/1 000 m² |
| Sous-type de bien | Appartement | ||
| Zonage | HR (M) | ||
| Prix | 8 456 126 € |
| Prix par lot | 165 806 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,51 % |
| Multiplicateur du loyer brut | 10.7 |
| Nb de lots | 51 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,27 ha |
| Surface de l’immeuble | 3 888 m² |
| Nb d’étages | 3 |
| Année de construction | 1948 |
| Ratio de stationnement | 0,09/1 000 m² |
| Zonage | HR (M) |
Caractéristiques
Caractéristiques du lot
- Machine à laver/sèche-linge
- Chauffage
- Cuisine
- Réfrigérateur
- Four
- Cuisinière
Caractéristiques du site
- Laverie
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| Studios | 1 | 599,69 € | 26 |
| 1+1 | 21 | 1 202 € | 56 |
| 2+1 | 29 | 1 493 € | 63 |
1 1
Exceptionally walkable
100/100
Fairly drivable
40/100
Exceptional public transit
100/100
Fairly bikeable
50/100
Taxes foncières
| Numéro de parcelle | 859040-0790 | Évaluation des aménagements | 863 € (2024) |
| Évaluation du terrain | 14 289 127 € (2024) | Évaluation totale | 14 289 990 € (2024) |
Taxes foncières
Numéro de parcelle
859040-0790
Évaluation du terrain
14 289 127 € (2024)
Évaluation des aménagements
863 € (2024)
Évaluation totale
14 289 990 € (2024)
1 sur 30
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Bay Ridge Court | 804 James St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
