Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Lakeshore Multifamily 7917 Lakeshore Dr 8 Lot Offre d’immeuble d’habitation à 1 397 849 € à un taux de capitalisation de 8,50 % Tampa, FL 33604



Certaines informations ont été traduites automatiquement.
Résumé analytique
LOOKING FOR SERIOUS BUYERS ONLY!! 7917 and 7919 Lakeshore Dr, Tampa, FL 33604. 2 READY-NOW and UPDATED Quadplexes, sharing a parking lot. Income and Debts (seen below) calculate out to a 8.44% cap rate (taxes will likely go up $10k after selling and owner doesn't use property manager, if you need to add these to the debts). The value-add potential is if you fill the units with Section 8 tenants; the new approved Section 8 payment standard in this zip code is $1910/month, which would increase income to $15,280/month or $183,360/yr or 9.26% cap rate. Attached are the pictures of the exterior and interior for one unit. All units look like this, except for 1, because of elderly tenant that has been there since owner purchased the property. The properties have newer architectural-shingle roofs (2021), only 1 old HVAC, washer/dryer in all units, fully fenced, and the seller paved a large section of the lot to accommodate the 16 total parking spots and community trash. Location is 6 miles from downtown Tampa and the University of Tampa and 3 miles from the University of South Florida.
SELLER IS ASKING FOR $1.62M , WHICH PUTS THIS AT A 8.44% CAP RATE, AFTER ALL CURRENT EXPENSES. Owner pays water and trash for the tenants, included in debts...
Unit Rent Roll Section 8 Expiration
17A : $1725 No 03/31/26 (have leased 2 years, moving out)
17B : $1650 No 04/09/25 (have leased since before owner purchased property in March 2021)
17C : $1750 No 02/28/26 (new tenant just signed a lease, took 7 days to find a tenant)
17D : $1800 No 02/27/27 (been there 1 year and just renewed for another)
19A : $1850 Yes 08/31/26 (been there since owner purchased in March 2021)
19B : $1825 Yes 01/31/26 (been there since owner purchased in Match 2021)
19C : $1770 No 11/30/26 (been there 1 year and renewed)
19D : $1800 No 09/30/26 (HUD tenant who actually pays $1542/month, owner had tenant pay $3084 non-refundable deposit to account for lower rent payment for 2 years)
TOTAL: $14,170/MONTH = $170,040/ANNUALLY
Debts :
Insurance : $8,000/yr (has a cheaper option but chose the better insurance)
Taxes : $14,810 last year
Landscaping : $600/yr (due to most the lot being concrete parking, there is minimal work)
Pest : $1440/yr
Water and Trash : $8400/yr (accurate average trash+water bill for all units combined)
Doesn't pay property manager
TOTAL: $2,770/MONTH = $33,250 ANNUALLY
SELLER IS ASKING FOR $1.62M , WHICH PUTS THIS AT A 8.44% CAP RATE, AFTER ALL CURRENT EXPENSES. Owner pays water and trash for the tenants, included in debts...
Unit Rent Roll Section 8 Expiration
17A : $1725 No 03/31/26 (have leased 2 years, moving out)
17B : $1650 No 04/09/25 (have leased since before owner purchased property in March 2021)
17C : $1750 No 02/28/26 (new tenant just signed a lease, took 7 days to find a tenant)
17D : $1800 No 02/27/27 (been there 1 year and just renewed for another)
19A : $1850 Yes 08/31/26 (been there since owner purchased in March 2021)
19B : $1825 Yes 01/31/26 (been there since owner purchased in Match 2021)
19C : $1770 No 11/30/26 (been there 1 year and renewed)
19D : $1800 No 09/30/26 (HUD tenant who actually pays $1542/month, owner had tenant pay $3084 non-refundable deposit to account for lower rent payment for 2 years)
TOTAL: $14,170/MONTH = $170,040/ANNUALLY
Debts :
Insurance : $8,000/yr (has a cheaper option but chose the better insurance)
Taxes : $14,810 last year
Landscaping : $600/yr (due to most the lot being concrete parking, there is minimal work)
Pest : $1440/yr
Water and Trash : $8400/yr (accurate average trash+water bill for all units combined)
Doesn't pay property manager
TOTAL: $2,770/MONTH = $33,250 ANNUALLY
Informations sur l’immeuble
| Prix | 1 397 849 € | Type de bien | Immeuble residentiel |
| Prix par lot | 174 731 € | Surface de l’immeuble | 603 m² |
| Type de vente | Investissement | Occupation moyenne | 100% |
| Taux de capitalisation | 8,50 % | Nb d’étages | 2 |
| Nb de lots | 8 | Année de construction | 1985 |
| Prix | 1 397 849 € |
| Prix par lot | 174 731 € |
| Type de vente | Investissement |
| Taux de capitalisation | 8,50 % |
| Nb de lots | 8 |
| Type de bien | Immeuble residentiel |
| Surface de l’immeuble | 603 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction | 1985 |
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 2+1 | 8 | 1 527 € | 75 |
1 1
Fairly walkable
40/100
Very drivable
80/100
Limited public transit
30/100
Fairly bikeable
40/100
Taxes foncières
| Numéro de parcelle | A-28-28-19-46B-000042-00007.0 | Évaluation des aménagements | 285 135 € |
| Évaluation du terrain | 44 272 € | Évaluation totale | 329 408 € |
Taxes foncières
Numéro de parcelle
A-28-28-19-46B-000042-00007.0
Évaluation du terrain
44 272 €
Évaluation des aménagements
285 135 €
Évaluation totale
329 408 €
1 sur 14
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Lakeshore Multifamily | 7917 Lakeshore Dr
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
