Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
782 Pinchback Rd Immeuble residentiel 4 lots 310 633 € (77 658 €/Lot) Taux de capitalisation 12,67 % Beaumont, TX 77707



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Quiet Neighborhood Setting
- Great Starter Investment Property!
- 100% Occupied
Résumé analytique
The Pinchback Apartments offers a rare opportunity to purchase a well
established 4 Plex that has been recently remodeled and is well maintained in the
West End of Beaumont, Texas.Zoned Residential, which will facilitate favorable third
party appraisals for buyer financing.
? The property is located on the West side of Pinchback, 3 blocks off of College
Street and 4 Blocks off of Calder, in a well established neighborhood and in close
proximity to the Beaumont Municipal Athletic Complex, the Beaumont Municipal
Tennis Center and City Park. There is a city of Beaumont Municipal Transit stop at
the corner of College Street and Pinchback making a trip line to downtown
attractions and Main Retail Sectors accessible within moments.
? Major business clusters in Beaumont-Port Arthur area include chemical and
petroleum manufacturing, materials manufacturing and transportation. Major
employers in Beaumont-Port Arthur include ENGlobal Corporation, ExxonMobil,
Goodyear Tire & Rubber, Motiva Enterprises and Valero Refining Group.
? Pinchback Apartments offer 4 multifamily units that are beautifully up to date with
open living area floor plans, neutral colors and natural lighting offering a cool and
current feel. All 2 bedroom, 1 1/2 Baths, Washer and Dryer hookups, back patio area
with new fencing throughout and kitchen appliances.
? Residents are enrolled in the Resident Benefits Package (RBP) for $50/month
which includes liability insurance, credit building to help boost the resident’s credit
score with timely rent payments, HVAC air filter delivery, move-in concierge service
making utility connection and home service setup a breeze during the move-in,
on-demand pest control, and much more! This amount is included in the current
advertised rental amount. These benefits provide protection for the landlord and
tenant, enhancing the properties' experience.
? The property is being offered at $360,000.00 with a psf price of $114.94psf for the
entire building and $90,000 per unit which is well below replacement cost.
Replacement costs in the area are upwards of $200.00 psf! Green space for
expansion.
established 4 Plex that has been recently remodeled and is well maintained in the
West End of Beaumont, Texas.Zoned Residential, which will facilitate favorable third
party appraisals for buyer financing.
? The property is located on the West side of Pinchback, 3 blocks off of College
Street and 4 Blocks off of Calder, in a well established neighborhood and in close
proximity to the Beaumont Municipal Athletic Complex, the Beaumont Municipal
Tennis Center and City Park. There is a city of Beaumont Municipal Transit stop at
the corner of College Street and Pinchback making a trip line to downtown
attractions and Main Retail Sectors accessible within moments.
? Major business clusters in Beaumont-Port Arthur area include chemical and
petroleum manufacturing, materials manufacturing and transportation. Major
employers in Beaumont-Port Arthur include ENGlobal Corporation, ExxonMobil,
Goodyear Tire & Rubber, Motiva Enterprises and Valero Refining Group.
? Pinchback Apartments offer 4 multifamily units that are beautifully up to date with
open living area floor plans, neutral colors and natural lighting offering a cool and
current feel. All 2 bedroom, 1 1/2 Baths, Washer and Dryer hookups, back patio area
with new fencing throughout and kitchen appliances.
? Residents are enrolled in the Resident Benefits Package (RBP) for $50/month
which includes liability insurance, credit building to help boost the resident’s credit
score with timely rent payments, HVAC air filter delivery, move-in concierge service
making utility connection and home service setup a breeze during the move-in,
on-demand pest control, and much more! This amount is included in the current
advertised rental amount. These benefits provide protection for the landlord and
tenant, enhancing the properties' experience.
? The property is being offered at $360,000.00 with a psf price of $114.94psf for the
entire building and $90,000 per unit which is well below replacement cost.
Replacement costs in the area are upwards of $200.00 psf! Green space for
expansion.
Bilan financier (Réel - 2025) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
39 347 €
|
135,23 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
39 347 €
|
135,23 €
|
| Taxes |
3 357 €
|
11,54 €
|
| Frais d’exploitation |
10 279 €
|
35,33 €
|
| Total des frais |
13 636 €
|
46,86 €
|
| Résultat net d’exploitation |
25 711 €
|
88,36 €
|
Bilan financier (Réel - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 39 347 € |
| Annuel par m² | 135,23 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | 39 347 € |
| Annuel par m² | 135,23 € |
| Taxes | |
|---|---|
| Annuel | 3 357 € |
| Annuel par m² | 11,54 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 10 279 € |
| Annuel par m² | 35,33 € |
| Total des frais | |
|---|---|
| Annuel | 13 636 € |
| Annuel par m² | 46,86 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 25 711 € |
| Annuel par m² | 88,36 € |
Informations sur l’immeuble
| Prix | 310 633 € | Classe d’immeuble | C |
| Prix par lot | 77 658 € | Surface du lot | 0,24 ha |
| Type de vente | Investissement | Surface de l’immeuble | 291 m² |
| Taux de capitalisation | 12,67 % | Occupation moyenne | 100% |
| Nb de lots | 4 | Nb d’étages | 1 |
| Type de bien | Immeuble residentiel | Année de construction/rénovation | 1968/2025 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,16/1 000 m² |
| Style d’appartement | De faible hauteur | ||
| Zonage | LI - Industrie légère | ||
| Prix | 310 633 € |
| Prix par lot | 77 658 € |
| Type de vente | Investissement |
| Taux de capitalisation | 12,67 % |
| Nb de lots | 4 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,24 ha |
| Surface de l’immeuble | 291 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 1 |
| Année de construction/rénovation | 1968/2025 |
| Ratio de stationnement | 0,16/1 000 m² |
| Zonage | LI - Industrie légère |
Caractéristiques
- Détecteur de fumée
Caractéristiques du lot
- Climatisation
- Prêt pour le câble
- Lave-vaisselle
- Machine à laver/sèche-linge
- Chauffage
- Ventilateurs de plafond
- Sols carrelés
- Cuisine
- Accès internet à haut débit
- Réfrigérateur
- Four
- Cuisinière
- Baignoire/Douche
- Dressing
- Pelouse
- Armoire à linge
- Office
- Sol en vinyle
- Accessible aux fauteuils roulants (chambres)
- Grandes chambres
Caractéristiques du site
- Accès 24 h/24
- Terrain clôturé
- Accessible fauteuils roulants
- Programme d’assurance des occupants
- Sans tabac
- Collecte d’ordures – Sur rue
- Espace d’entreposage
- Transports en commun
- Chambres individuelles fermant à clé
- Salle de bain privée
- Internet par fibre optique
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 2+1.5 | 4 | 819,73 € | 73 |
1 1
Somewhat walkable
30/100
Exceptionally drivable
90/100
Somewhat bikeable
20/100
Taxes foncières
| Numéro de parcelle | 016500-000-003450-00000 | Évaluation totale | 196 423 € |
| Évaluation du terrain | 12 301 € | Impôts annuels | 3 357 € (11,54 €/m²) |
| Évaluation des aménagements | 184 122 € | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
016500-000-003450-00000
Évaluation du terrain
12 301 €
Évaluation des aménagements
184 122 €
Évaluation totale
196 423 €
Impôts annuels
3 357 € (11,54 €/m²)
Année d’imposition
2025
1 sur 18
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
782 Pinchback Rd
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
