Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Whittier West Apartments 7739 Bradwell Ave Immeuble residentiel 55 lots 9 902 190 € (180 040 €/Lot) Taux de capitalisation 5,13 % Whittier, CA 90606



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- 55-Unit Scale & Vintage: Features 1988-construction garden-style apartments complemented by a detached 1950 single-family home.
- Substantial Value-Add Upside: Opportunity to capture higher rental income through interior renovations, amenity refreshes, and rebranding.
- Desirable Community Features: Gated community equipped with a swimming pool, spa, on-site laundry facilities, and ample resident parking.
- Favorable Unit Mix: Strong layout of 14 one-bed/one-bath units, 40 two-bed/two-bath units, and 1 detached two-bed/two-bath home.
- Quality In-Unit Amenities: Residences feature central air conditioning, private patios or balconies, dishwashers, and generous closets.
- Amenity Enhancement Potential: Opportunity to upgrade common areas with a modernized pool deck, stainless-steel BBQs, and new monument signage.
Résumé analytique
The Leeson Group of Marcus & Millichap is pleased to present Whittier West Apartments, a 55-unit multifamily investment opportunity located at 7735 & 7739 Bradwell Avenue in unincorporated Los Angeles County with a Whittier mailing address. The property presents a rare opportunity to pursue a comprehensive value-add strategy at a multifamily asset of this scale and late-1980s vintage.
The bulk of the property was constructed in 1988 as a two-story, garden-style community and is complemented by a detached single-family house built in 1950. Whittier West features a unit mix of 14 one-bed/one-bath units, 40 two-bed/two-bath units, and 1 two-bed/two-bath house. Units include private patios or balconies, central air conditioning, ceiling fans, dishwashers, and generous closet space. Community amenities include gated access, a swimming pool and spa, on-site laundry facilities, and ample parking.
A new owner may have the opportunity to achieve a substantial increase in rental income through a comprehensive renovation and repositioning program. Potential improvements include upgrading unit interiors, enhancing the pool deck and outdoor furniture, installing built-in stainless-steel BBQs, and refreshing other common-area amenities. Repositioning the property’s branding through a new monument sign and an improved online presence could further strengthen its market position and support efforts to capture higher rents. The scope, timing, cost, and financial results of any improvements would remain subject to market conditions, regulatory requirements, and the new owner’s execution.
Whittier West is situated in the Los Nietos neighborhood, an established residential area supported by nearby commercial and light-industrial employment. Residents benefit from immediate access to the Norwalk Boulevard retail corridor, neighborhood parks, and regional freeway connections to employment centers throughout Los Angeles and Orange Counties. Nearby Uptown Whittier serves as the area’s principal lifestyle, retail, and business district, offering boutique shopping, restaurants, breweries, Whittier Village Cinemas, a weekly farmers market, and a concentration of professional, medical, and civic uses.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent(s).*
The bulk of the property was constructed in 1988 as a two-story, garden-style community and is complemented by a detached single-family house built in 1950. Whittier West features a unit mix of 14 one-bed/one-bath units, 40 two-bed/two-bath units, and 1 two-bed/two-bath house. Units include private patios or balconies, central air conditioning, ceiling fans, dishwashers, and generous closet space. Community amenities include gated access, a swimming pool and spa, on-site laundry facilities, and ample parking.
A new owner may have the opportunity to achieve a substantial increase in rental income through a comprehensive renovation and repositioning program. Potential improvements include upgrading unit interiors, enhancing the pool deck and outdoor furniture, installing built-in stainless-steel BBQs, and refreshing other common-area amenities. Repositioning the property’s branding through a new monument sign and an improved online presence could further strengthen its market position and support efforts to capture higher rents. The scope, timing, cost, and financial results of any improvements would remain subject to market conditions, regulatory requirements, and the new owner’s execution.
Whittier West is situated in the Los Nietos neighborhood, an established residential area supported by nearby commercial and light-industrial employment. Residents benefit from immediate access to the Norwalk Boulevard retail corridor, neighborhood parks, and regional freeway connections to employment centers throughout Los Angeles and Orange Counties. Nearby Uptown Whittier serves as the area’s principal lifestyle, retail, and business district, offering boutique shopping, restaurants, breweries, Whittier Village Cinemas, a weekly farmers market, and a concentration of professional, medical, and civic uses.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent(s).*
Bilan financier (Réel - 2026) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
982 143 €
|
213,22 €
|
| Autres revenus |
48 488 €
|
10,53 €
|
| Perte due à la vacance |
29 465 €
|
6,40 €
|
| Revenu brut effectif |
1 001 167 €
|
217,35 €
|
| Taxes |
119 191 €
|
25,88 €
|
| Frais d’exploitation |
373 509 €
|
81,09 €
|
| Total des frais |
492 699 €
|
106,96 €
|
| Résultat net d’exploitation |
508 467 €
|
110,39 €
|
Bilan financier (Réel - 2026)
| Revenu de location brut | |
|---|---|
| Annuel | 982 143 € |
| Annuel par m² | 213,22 € |
| Autres revenus | |
|---|---|
| Annuel | 48 488 € |
| Annuel par m² | 10,53 € |
| Perte due à la vacance | |
|---|---|
| Annuel | 29 465 € |
| Annuel par m² | 6,40 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 1 001 167 € |
| Annuel par m² | 217,35 € |
| Taxes | |
|---|---|
| Annuel | 119 191 € |
| Annuel par m² | 25,88 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 373 509 € |
| Annuel par m² | 81,09 € |
| Total des frais | |
|---|---|
| Annuel | 492 699 € |
| Annuel par m² | 106,96 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 508 467 € |
| Annuel par m² | 110,39 € |
Informations sur l’immeuble
| Prix | 9 902 190 € | Style d’appartement | Avec jardin |
| Prix par lot | 180 040 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 1,47 ha |
| Taux de capitalisation | 5,13 % | Surface de l’immeuble | 4 606 m² |
| Multiplicateur du loyer brut | 9.61 | Nb d’étages | 2 |
| Nb de lots | 55 | Année de construction | 1988 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 0,2/1 000 m² |
| Sous-type de bien | Appartement | ||
| Zonage | LCR3DP* | ||
| Prix | 9 902 190 € |
| Prix par lot | 180 040 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,13 % |
| Multiplicateur du loyer brut | 9.61 |
| Nb de lots | 55 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | Avec jardin |
| Classe d’immeuble | C |
| Surface du lot | 1,47 ha |
| Surface de l’immeuble | 4 606 m² |
| Nb d’étages | 2 |
| Année de construction | 1988 |
| Ratio de stationnement | 0,2/1 000 m² |
| Zonage | LCR3DP* |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Balcon
- Lave-vaisselle
- Patio
Caractéristiques du site
- Cour
- Laverie
- Spa
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 14 | - | 70 |
| 2+2 | 41 | - | 88 - 100 |
1 1
Assez praticable à pied
50/100
Exceptionnellement adapté aux voitures
100/100
Transports en commun limités
20/100
Très praticable en vélo
80/100
Taxes foncières
Taxes foncières
N° de parcelle
Évaluation du terrain
4 965 193 € (2025)
Évaluation des aménagements
5 984 075 € (2025)
Évaluation totale
10 949 268 € (2025)
Impôts annuels
119 191 € (25,88 €/m²)
Année d’imposition
2026 Payable 2026
1 sur 27
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Whittier West Apartments | 7739 Bradwell Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
