Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
The Figueroa Apartments 7427 S Figueroa St Immeuble residentiel 8 lots 1 141 328 € (142 666 €/Lot) Taux de capitalisation 7,47 % Los Angeles, CA 90003



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- A 8-Unit Investment and Value-Add Opportunity in South Los Angeles
- A 1961 Construction Building Situated on a Corner Lot with Gated Access
- Strong and Desirable Unit Mix with (4) One-Bedroom and (4) Two-Bedroom Units
- Offered at a 7.47% CAP Rate and 8.2 GRM with Additional Rental Upside
- Includes Parking On-Site
- Within Short Drive to Destinations like Exposition Park, Downtown LA and Close Proximity to the Metro A Line for Transit Access
Résumé analytique
Sean Nami is proud to present an 8-unit investment and value-add opportunity located in the heart of South Los Angeles, offering investors strong in-place cash flow with additional upside potential in one of LA’s steadily improving rental markets. Offered at an attractive 7.47% CAP rate and 8.2 GRM, this well-positioned asset presents an excellent opportunity for both seasoned and first-time multifamily investors seeking long-term appreciation and income growth.
Constructed in 1961, the property is situated on a desirable corner lot with gated access, providing added security and privacy for tenants. The building features a highly desirable unit mix consisting of (4) one-bedroom units and (4) two-bedroom units, catering to a broad tenant base and maintaining strong rental demand. The property also includes on-site parking, a valuable amenity in the dense South Los Angeles market.
The asset benefits from a prime location with convenient access to major employment centers, entertainment destinations, and public transportation. Residents are within a short drive to popular destinations including Exposition Park, Downtown Los Angeles, USC, BMO Stadium, Crypto.com Arena, and the rapidly expanding entertainment and cultural hubs throughout Central Los Angeles. Additionally, the property is located near the Metro A Line, providing efficient transit access throughout the city and increasing tenant appeal for commuters.
South Los Angeles continues to experience significant investor interest and neighborhood transformation fueled by increasing rental demand, ongoing infrastructure improvements, and new residential and mixed-use development projects. Investors and developers are making stronger commitments to the area as housing demand remains high due to the central location and accessibility to major economic corridors across Los Angeles County.
This property presents an ideal opportunity to capture stable current income while implementing strategic improvements to increase rental revenue over time. With strong market fundamentals, a functional unit mix, gated parking, and proximity to major destinations and transit options, this South Los Angeles multifamily asset offers an attractive combination of cash flow, rental upside, and long-term growth potential.
Constructed in 1961, the property is situated on a desirable corner lot with gated access, providing added security and privacy for tenants. The building features a highly desirable unit mix consisting of (4) one-bedroom units and (4) two-bedroom units, catering to a broad tenant base and maintaining strong rental demand. The property also includes on-site parking, a valuable amenity in the dense South Los Angeles market.
The asset benefits from a prime location with convenient access to major employment centers, entertainment destinations, and public transportation. Residents are within a short drive to popular destinations including Exposition Park, Downtown Los Angeles, USC, BMO Stadium, Crypto.com Arena, and the rapidly expanding entertainment and cultural hubs throughout Central Los Angeles. Additionally, the property is located near the Metro A Line, providing efficient transit access throughout the city and increasing tenant appeal for commuters.
South Los Angeles continues to experience significant investor interest and neighborhood transformation fueled by increasing rental demand, ongoing infrastructure improvements, and new residential and mixed-use development projects. Investors and developers are making stronger commitments to the area as housing demand remains high due to the central location and accessibility to major economic corridors across Los Angeles County.
This property presents an ideal opportunity to capture stable current income while implementing strategic improvements to increase rental revenue over time. With strong market fundamentals, a functional unit mix, gated parking, and proximity to major destinations and transit options, this South Los Angeles multifamily asset offers an attractive combination of cash flow, rental upside, and long-term growth potential.
Bilan financier (Réel - 2025) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
133 703 €
|
322,68 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
133 703 €
|
322,68 €
|
| Taxes |
-
|
-
|
| Frais d’exploitation |
-
|
-
|
| Total des frais |
48 429 €
|
116,88 €
|
| Résultat net d’exploitation |
85 274 €
|
205,80 €
|
Bilan financier (Réel - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 133 703 € |
| Annuel par m² | 322,68 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | 133 703 € |
| Annuel par m² | 322,68 € |
| Taxes | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Frais d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Total des frais | |
|---|---|
| Annuel | 48 429 € |
| Annuel par m² | 116,88 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 85 274 € |
| Annuel par m² | 205,80 € |
Informations sur l’immeuble
| Prix | 1 141 328 € | Style d’appartement | De faible hauteur |
| Prix par lot | 142 666 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,06 ha |
| Taux de capitalisation | 7,47 % | Surface de l’immeuble | 414 m² |
| Multiplicateur du loyer brut | 8.28 | Occupation moyenne | 88% |
| Nb de lots | 8 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1962 |
| Sous-type de bien | Appartement | ||
| Zonage | LAC2 - Commercial | ||
| Prix | 1 141 328 € |
| Prix par lot | 142 666 € |
| Type de vente | Investissement |
| Taux de capitalisation | 7,47 % |
| Multiplicateur du loyer brut | 8.28 |
| Nb de lots | 8 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,06 ha |
| Surface de l’immeuble | 414 m² |
| Occupation moyenne | 88% |
| Nb d’étages | 2 |
| Année de construction | 1962 |
| Zonage | LAC2 - Commercial |
Caractéristiques
Caractéristiques du site
- Laverie
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 4 | 1 507 € | - |
| 2+1 | 4 | 1 809 € | - |
1 1
Moyennement praticable à pied
60/100
Exceptionnellement adapté aux voitures
90/100
Bons transports en commun
60/100
Plutôt praticable en vélo
40/100
Taxes foncières
| Numéro de parcelle | 6020-024-017 | Évaluation des aménagements | 256 585 € |
| Évaluation du terrain | 527 964 € | Évaluation totale | 784 549 € |
Taxes foncières
Numéro de parcelle
6020-024-017
Évaluation du terrain
527 964 €
Évaluation des aménagements
256 585 €
Évaluation totale
784 549 €
1 sur 24
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
The Figueroa Apartments | 7427 S Figueroa St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
