Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Villa Mykonos Resort 67590 Jones Rd Services hôteliers 20 chambres 3 099 721 € (154 986 €/Chambre) Taux de capitalisation 9,57 % Cathedral City, CA 92234
Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- away from HWY 111, but yet easy access to it, literally 1 min on foot to target, Boomers, Trader Joe`s , Starbucks, El Polo Loco, Mechanics Bank......
Résumé analytique
it is a 10 unit x 2 bed/2 bath each hotel, huge 1600 sq.ft + average size each unit, previously a condominium complex , that may still be converted into a condo or a time share, as Title is still not fully converted! Located at a perfect hide-a-way location that is away from Hwy 111 but walking distance to Target, Boomers,Trader Joe's,restaurants and service plazas, car dealerships, public transportation and one street away from Hwy 111, the main transport way of the Desert connecting all of the cities in Coachella Valley. Property is currently operationg as a hotel and is ready to be taken to the next level and be exploited to its full capacity. All 10 units , at 2 bed /2bath each , are fully furnished , throughout , and are similar but slightly different in terms of layout and furnishings. Look at the attached inventory list! Some of the rooms are on the bottom and some are on the second level . The current owner operates the property as a hotel and is a resident in the property so only 9 of the units are utilized but a buyer should be able to use all 10 units.Current operating capacity is around %30-%35 and property is only advertised on AIR B & B , with prices ranging from $300 to $900 per night depending on season and events-Coachella Valley Music
festival, Stagecoach music festival , Indian Wells Tennis Tournament and many others are world-wide events and draw millions of visitors to the Desert and hotels command premium prices for those . Proforma , attached in documents , shows an AirB& B average daily rate to be $405 -since it is a 2bed/2bath.The daily rate X %57 occupancy-which is very conservative and can easily go to %80 occupancy-which is normal for the Desert ,shows the profit for the year to be $839000 . Deducting the actual expenses , supplied by the ownership, we have net income of $559879. Deducting the actual capital improvements we have $344,879 , and then if divided by asking price the CAP rate is %7.8 .
call Slav for any inquiries at 760-408-4824 cell. Request for documents only after LOI issuccessfully negotiated!
festival, Stagecoach music festival , Indian Wells Tennis Tournament and many others are world-wide events and draw millions of visitors to the Desert and hotels command premium prices for those . Proforma , attached in documents , shows an AirB& B average daily rate to be $405 -since it is a 2bed/2bath.The daily rate X %57 occupancy-which is very conservative and can easily go to %80 occupancy-which is normal for the Desert ,shows the profit for the year to be $839000 . Deducting the actual expenses , supplied by the ownership, we have net income of $559879. Deducting the actual capital improvements we have $344,879 , and then if divided by asking price the CAP rate is %7.8 .
call Slav for any inquiries at 760-408-4824 cell. Request for documents only after LOI issuccessfully negotiated!
Data room Cliquez ici pour accéder à
- Offering Memorandum
- Operating and Financials
- Third Party Reports
- Miscellaneous
Bilan financier (Pro forma - 2025) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
722 295 €
|
471,20 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
722 295 €
|
471,20 €
|
| Taxes |
37 014 €
|
24,15 €
|
| Frais d’exploitation |
388 319 €
|
253,32 €
|
| Total des frais |
425 334 €
|
277,47 €
|
| Résultat net d’exploitation |
296 962 €
|
193,73 €
|
Bilan financier (Pro forma - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 722 295 € |
| Annuel par m² | 471,20 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | 722 295 € |
| Annuel par m² | 471,20 € |
| Taxes | |
|---|---|
| Annuel | 37 014 € |
| Annuel par m² | 24,15 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 388 319 € |
| Annuel par m² | 253,32 € |
| Total des frais | |
|---|---|
| Annuel | 425 334 € |
| Annuel par m² | 277,47 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 296 962 € |
| Annuel par m² | 193,73 € |
Informations sur l’immeuble
Caractéristiques
- Centre d’affaires
- Centre de fitness
- Piscine
- Accès internet à haut débit
- Patio
- Accès Wi-Fi public
- Sans tabac
- Jacuzzi
- Cuisine entièrement équipée
- Suites multi-pièces
Chambre informations sur la combinaison
| Description | Nb de chambres | Tarif journalier | m² |
|---|---|---|---|
| Suite | 20 | 118,83 € | - |
1 1
Assez praticable à pied
40/100
Très bien adapté aux voitures
80/100
Transports en commun limités
30/100
Plutôt praticable en vélo
50/100
Taxes foncières
| Numéro de parcelle | 681-310-029 | Évaluation totale | 2 125 556 € (2026) |
| Évaluation du terrain | 419 416 € (2026) | Impôts annuels | 37 014 € (24,15 €/m²) |
| Évaluation des aménagements | 1 706 140 € (2026) | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
681-310-029
Évaluation du terrain
419 416 € (2026)
Évaluation des aménagements
1 706 140 € (2026)
Évaluation totale
2 125 556 € (2026)
Impôts annuels
37 014 € (24,15 €/m²)
Année d’imposition
2025
1 sur 74
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Villa Mykonos Resort | 67590 Jones Rd
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.