Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Creekside Apartments 651 E McGregor Dr Immeuble residentiel 70 lots 11 193 780 € (159 911 €/Lot) Taux de capitalisation 6,22 % Mc Gregor, TX 76657



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Fully occupied multifamily community with 70 apartment units across five residential buildings.
- Gated apartment community featuring ample on-site parking and landscaped grounds.
- Positioned within a growing industrial and manufacturing market supported by recent corporate investment and job creation.
- Situated on approximately 4.5 acres with a dedicated leasing and management office.
- Located minutes from major McGregor employers, including SpaceX's rocket development and testing operations.
- One of the larger institutional-quality multifamily communities serving the McGregor market.
Résumé analytique
Fully Occupied high performing multifamily in McGregor Texas. This is the only Multifamily property of its kind in McGregor with high occupancy rates, and high quality construction.
70 Unit Apartment complex including 5 residential buildings and the sales/marketing office. Sits on 4.503 acres
McGregor, Texas is quickly emerging as a prime location for multifamily real estate investment due to its rapid industrial growth and strong employment base. Anchored by SpaceX’s massive rocket engine testing facility—which employs over 600 people—McGregor has become a hub for advanced manufacturing. Major new developments like the Knauf Insulation plant, the $210 million EFC Gases facility, and the Messer Group’s air-separation project are driving job creation and bringing hundreds of new workers to the area. These expansions, centered within McGregor’s 10,000-acre industrial park, are backed by city infrastructure investments and tax incentives, signaling long-term growth. With the workforce expanding and average salaries rising, demand for housing is following suit—especially among mid-skilled workers in technical and manufacturing roles.
At the same time, McGregor’s housing market remains highly accessible, with median home prices around $260,000 and new residential subdivisions underway to meet growing demand. The city’s proximity to Waco and major highways positions it well for both local and commuter tenants, while its stable job market offers investors a dependable renter base. Vacancy rates remain low, and absorption is rising as more employers move in. For multifamily investors, McGregor offers a rare combination of affordability, economic momentum, and unmet housing demand—creating a strong opportunity for stable cash flow and long-term appreciation.
Property marketing site available here: https://creekside.fun/
70 Unit Apartment complex including 5 residential buildings and the sales/marketing office. Sits on 4.503 acres
McGregor, Texas is quickly emerging as a prime location for multifamily real estate investment due to its rapid industrial growth and strong employment base. Anchored by SpaceX’s massive rocket engine testing facility—which employs over 600 people—McGregor has become a hub for advanced manufacturing. Major new developments like the Knauf Insulation plant, the $210 million EFC Gases facility, and the Messer Group’s air-separation project are driving job creation and bringing hundreds of new workers to the area. These expansions, centered within McGregor’s 10,000-acre industrial park, are backed by city infrastructure investments and tax incentives, signaling long-term growth. With the workforce expanding and average salaries rising, demand for housing is following suit—especially among mid-skilled workers in technical and manufacturing roles.
At the same time, McGregor’s housing market remains highly accessible, with median home prices around $260,000 and new residential subdivisions underway to meet growing demand. The city’s proximity to Waco and major highways positions it well for both local and commuter tenants, while its stable job market offers investors a dependable renter base. Vacancy rates remain low, and absorption is rising as more employers move in. For multifamily investors, McGregor offers a rare combination of affordability, economic momentum, and unmet housing demand—creating a strong opportunity for stable cash flow and long-term appreciation.
Property marketing site available here: https://creekside.fun/
Bilan financier (Pro forma - 2025) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Pro forma - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 11 193 780 € | Style d’appartement | Avec jardin |
| Prix par lot | 159 911 € | Classe d’immeuble | B |
| Type de vente | Investissement | Surface du lot | 1,82 ha |
| Taux de capitalisation | 6,22 % | Surface de l’immeuble | 4 577 m² |
| Multiplicateur du loyer brut | 11.25 | Occupation moyenne | 94% |
| Nb de lots | 70 | Nb d’étages | 3 |
| Type de bien | Immeuble residentiel | Année de construction | 2019 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,28/1 000 m² |
| Zonage | MF - Multifamily | ||
| Prix | 11 193 780 € |
| Prix par lot | 159 911 € |
| Type de vente | Investissement |
| Taux de capitalisation | 6,22 % |
| Multiplicateur du loyer brut | 11.25 |
| Nb de lots | 70 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | Avec jardin |
| Classe d’immeuble | B |
| Surface du lot | 1,82 ha |
| Surface de l’immeuble | 4 577 m² |
| Occupation moyenne | 94% |
| Nb d’étages | 3 |
| Année de construction | 2019 |
| Ratio de stationnement | 0,28/1 000 m² |
| Zonage | MF - Multifamily |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Micro-ondes
- Chauffage
- Réfrigérateur
- Baignoire/Douche
Caractéristiques du site
- Cour
- Aire de pique-nique
- Aire de jeu pour animaux de compagnie
- Local à vélos
- Wi-Fi communautaire
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 3+2 | 4 | 1 722 € | 116 - 175 |
| 2+2 | 41 | 1 335 € | 98 - 111 |
| 2+1 | 5 | 1 184 € | 102 |
| 1+1 | 20 | 947,17 € | 79 |
1 1
Plutôt praticable à pied
20/100
Exceptionnellement adapté aux voitures
100/100
Assez praticable en vélo
20/100
Taxes foncières
| Numéro de parcelle | 34-071400-001100-0 | Évaluation totale | 8 639 144 € (2026) |
| Évaluation du terrain | 536 389 € (2026) | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 8 102 756 € (2026) | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
34-071400-001100-0
Évaluation du terrain
536 389 € (2026)
Évaluation des aménagements
8 102 756 € (2026)
Évaluation totale
8 639 144 € (2026)
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2025
1 sur 20
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Creekside Apartments | 651 E McGregor Dr
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.

