Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Emerald Bay Apartments 644 W Caladium Cir Immeuble residentiel 26 lots 2 937 209 € (112 970 €/Lot) Taux de capitalisation 4,48 % Panama City Beach, FL 32413



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Fully Occupied, Cash-Flowing Asset – 26 units delivering immediate Day-One income with strong rental demand.
- Multiple Upside Paths – Rent growth, operational efficiencies, onsite laundry income, and potential short-term or hybrid rental conversion.
- Prime Beachside Location – Directly across from the Gulf near Pier Park, Topgolf, and major PCB attractions.
Résumé analytique
644 W Caladium Circle presents a rare opportunity to acquire a fully occupied, income-producing 26-unit multifamily asset in a premier Panama City Beach location directly across from the Gulf. The property consists of 22 studio units, two 1BR/1BA units, and two 2BR/1BA units, all of which have been recently refreshed with updated interiors including flooring, paint, fixtures, bathrooms, and appliances.
The asset is currently stabilized with 100% occupancy and average rents of approximately $1,000 per month, delivering immediate in-place cash flow with additional upside through rent growth and operational efficiencies. An onsite, income-producing laundry facility further enhances revenue.
The property benefits from exceptional positioning within one of PCB’s highest-demand corridors, with walkable access to dining, shopping, Pier Park, Topgolf, and Dolly Parton’s Pirates Voyage Dinner & Show, a major new regional attraction driving increased tourism and demand.
In addition to its current performance, the asset offers multiple value-add and exit strategies, including continued long-term rental operations, potential conversion to a short-term rental or hybrid model (subject to buyer diligence), or future condo sell-off.
An assumable loan opportunity is in place, offering a potential path to more favorable financing compared to current market rates (subject to lender approval).
This is a stabilized coastal asset with strong fundamentals, flexible upside, and long-term positioning in one of Florida’s most active beach markets.
The asset is currently stabilized with 100% occupancy and average rents of approximately $1,000 per month, delivering immediate in-place cash flow with additional upside through rent growth and operational efficiencies. An onsite, income-producing laundry facility further enhances revenue.
The property benefits from exceptional positioning within one of PCB’s highest-demand corridors, with walkable access to dining, shopping, Pier Park, Topgolf, and Dolly Parton’s Pirates Voyage Dinner & Show, a major new regional attraction driving increased tourism and demand.
In addition to its current performance, the asset offers multiple value-add and exit strategies, including continued long-term rental operations, potential conversion to a short-term rental or hybrid model (subject to buyer diligence), or future condo sell-off.
An assumable loan opportunity is in place, offering a potential path to more favorable financing compared to current market rates (subject to lender approval).
This is a stabilized coastal asset with strong fundamentals, flexible upside, and long-term positioning in one of Florida’s most active beach markets.
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 2 937 209 € | Classe d’immeuble | C |
| Prix par lot | 112 970 € | Surface du lot | 0,1 ha |
| Type de vente | Investissement | Surface de l’immeuble | 1 722 m² |
| Taux de capitalisation | 4,48 % | Occupation moyenne | 96% |
| Nb de lots | 26 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction/rénovation | 1982/2018 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,13/1 000 m² |
| Style d’appartement | De faible hauteur | ||
| Zonage | R-3 - Residential | ||
| Prix | 2 937 209 € |
| Prix par lot | 112 970 € |
| Type de vente | Investissement |
| Taux de capitalisation | 4,48 % |
| Nb de lots | 26 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,1 ha |
| Surface de l’immeuble | 1 722 m² |
| Occupation moyenne | 96% |
| Nb d’étages | 2 |
| Année de construction/rénovation | 1982/2018 |
| Ratio de stationnement | 0,13/1 000 m² |
| Zonage | R-3 - Residential |
Caractéristiques
Caractéristiques du lot
- Prêt pour le câble
- Micro-ondes
- Réfrigérateur
- Four
- Cuisinière
Caractéristiques du site
- Laverie
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| Studios | 22 | - | 46 |
| 1+1 | 2 | - | - |
| 2+1 | 2 | - | - |
1 1
Somewhat walkable
30/100
Very drivable
80/100
Limited public transit
30/100
Fairly bikeable
50/100
Taxes foncières
| Numéro de parcelle | 33832-001-000 | Évaluation totale | 865 158 € |
| Évaluation du terrain | 121 023 € | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 744 136 € | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
33832-001-000
Évaluation du terrain
121 023 €
Évaluation des aménagements
744 136 €
Évaluation totale
865 158 €
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2025
1 sur 34
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Emerald Bay Apartments | 644 W Caladium Cir
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.

