Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Villa Cresenta 6430 Crescent Ave Immeuble residentiel 11 lots 3 045 793 € (276 890 €/Lot) Taux de capitalisation 5,33 % Buena Park, CA 90620



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Built in 1962 on a 0.44-acre parcel, Villa Cresenta features a desirable mix of three 1-bed/1- bath units and eight 2-bed/1-bath units.
- Spacious common area courtyard, on-site laundry facility, and a total of 15 parking spaces (11 garages and 4 surface).
- Just over half a mile from Cypress College and approximately one mile from Knott’s Berry Farm, one of the area’s largest employers and attractions.
- Value-Add: Offered at a 5.33 percent cap rate on current rents and a projected 6.41 percent at market rents.
- Within walking distance of Heroes Park and San Marino Elementary School, providing family-oriented appeal and everyday convenience.
- Surrounded by retail centers providing daily necessities and positioned less than 1.5 miles from Beach Boulevard and State Route 91.
RÉSUMÉ ANALYTIQUE
The Leeson Group of Marcus & Millichap is pleased to present Villa Cresenta, an 11-unit multifamily investment opportunity located at 6430 Crescent Avenue in Buena Park, California.
Built in 1962 on a 0.44-acre parcel, the property features a desirable mix of three 1-bed/1-bath units and eight 2-bed/1-bath units, catering to a broad range of tenants. Residents benefit from a spacious common area courtyard, on-site laundry, and 11 garage and 4 surface parking spaces, along with security doors and a well-maintained environment that supports long-term tenant retention.
Offered at a 5.33 percent cap rate on current rents and a projected 6.41 percent cap rate on market rents, Villa Cresenta provides investors with strong in-place income and meaningful upside through the completion of a comprehensive unit renovation program.
Situated on a frontage road running parallel to Crescent Avenue, the property offers a quieter residential setting with excellent accessibility. Residents enjoy walkable access to Heroes Park and San Marino Elementary School, providing strong neighborhood and family-oriented appeal. It is also just over half a mile from Cypress College, a key driver of local rental demand, and about one mile from Knott’s Berry Farm, a major regional employment center supporting consistent tenant demand. The location is surrounded by retail centers offering daily conveniences and bene?ts from quick access to Beach Boulevard and State Route 91, providing direct connectivity throughout Orange and Los Angeles Counties.
Villa Cresenta represents a rare opportunity to acquire a well-located, low-density asset in a supply-constrained market with immediate cash ?ow and clear value-add potential, an ideal addition to any multifamily portfolio.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent(s).*
Built in 1962 on a 0.44-acre parcel, the property features a desirable mix of three 1-bed/1-bath units and eight 2-bed/1-bath units, catering to a broad range of tenants. Residents benefit from a spacious common area courtyard, on-site laundry, and 11 garage and 4 surface parking spaces, along with security doors and a well-maintained environment that supports long-term tenant retention.
Offered at a 5.33 percent cap rate on current rents and a projected 6.41 percent cap rate on market rents, Villa Cresenta provides investors with strong in-place income and meaningful upside through the completion of a comprehensive unit renovation program.
Situated on a frontage road running parallel to Crescent Avenue, the property offers a quieter residential setting with excellent accessibility. Residents enjoy walkable access to Heroes Park and San Marino Elementary School, providing strong neighborhood and family-oriented appeal. It is also just over half a mile from Cypress College, a key driver of local rental demand, and about one mile from Knott’s Berry Farm, a major regional employment center supporting consistent tenant demand. The location is surrounded by retail centers offering daily conveniences and bene?ts from quick access to Beach Boulevard and State Route 91, providing direct connectivity throughout Orange and Los Angeles Counties.
Villa Cresenta represents a rare opportunity to acquire a well-located, low-density asset in a supply-constrained market with immediate cash ?ow and clear value-add potential, an ideal addition to any multifamily portfolio.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent(s).*
BILAN FINANCIER (RÉEL - 2025) |
ANNUEL | ANNUEL PAR m² |
|---|---|---|
| Revenu de location brut |
242 525 €
|
299,06 €
|
| Autres revenus |
4 128 €
|
5,09 €
|
| Perte due à la vacance |
7 276 €
|
8,97 €
|
| Revenu brut effectif |
239 377 €
|
295,18 €
|
| Taxes |
34 518 €
|
42,56 €
|
| Frais d’exploitation |
42 649 €
|
52,59 €
|
| Total des frais |
77 166 €
|
95,16 €
|
| Résultat net d’exploitation |
162 211 €
|
200,03 €
|
BILAN FINANCIER (RÉEL - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 242 525 € |
| Annuel par m² | 299,06 € |
| Autres revenus | |
|---|---|
| Annuel | 4 128 € |
| Annuel par m² | 5,09 € |
| Perte due à la vacance | |
|---|---|
| Annuel | 7 276 € |
| Annuel par m² | 8,97 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 239 377 € |
| Annuel par m² | 295,18 € |
| Taxes | |
|---|---|
| Annuel | 34 518 € |
| Annuel par m² | 42,56 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 42 649 € |
| Annuel par m² | 52,59 € |
| Total des frais | |
|---|---|
| Annuel | 77 166 € |
| Annuel par m² | 95,16 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 162 211 € |
| Annuel par m² | 200,03 € |
INFORMATIONS SUR L’IMMEUBLE
| Prix | 3 045 793 € | Style d’appartement | De faible hauteur |
| Prix par lot | 276 890 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,18 ha |
| Taux de capitalisation | 5,33 % | Surface de l’immeuble | 811 m² |
| Multiplicateur du loyer brut | 12.35 | Occupation moyenne | 100% |
| Nb de lots | 11 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1962 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,16/1 000 m² |
| Zonage | R3 | ||
| Prix | 3 045 793 € |
| Prix par lot | 276 890 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,33 % |
| Multiplicateur du loyer brut | 12.35 |
| Nb de lots | 11 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,18 ha |
| Surface de l’immeuble | 811 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction | 1962 |
| Ratio de stationnement | 0,16/1 000 m² |
| Zonage | R3 |
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU LOT
- Prêt pour le câble
- Lave-vaisselle
- Cuisine
- Plans de travail en granit
- Four
- Cuisinière
- Baignoire/Douche
- Sol en vinyle
CARACTÉRISTIQUES DU SITE
- Cour
- Laverie
- Aire de pique-nique
LOT INFORMATIONS SUR LA COMBINAISON
| DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
|---|---|---|---|
| 1+1 | 3 | - | 60 |
| 2+1 | 8 | - | 86 |
1 1
TAXES FONCIÈRES
| Numéro de parcelle | 260-051-03 | Évaluation totale | 2 852 363 € |
| Évaluation du terrain | 2 582 160 € | Impôts annuels | 34 518 € (42,56 €/m²) |
| Évaluation des aménagements | 270 203 € | Année d’imposition | 2025 Payable 2025 |
TAXES FONCIÈRES
Numéro de parcelle
260-051-03
Évaluation du terrain
2 582 160 €
Évaluation des aménagements
270 203 €
Évaluation totale
2 852 363 €
Impôts annuels
34 518 € (42,56 €/m²)
Année d’imposition
2025 Payable 2025
1 sur 12
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 sur 1
Présenté par
Villa Cresenta | 6430 Crescent Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
