Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Four At Avalon 6325 E Avalon St 4 Lot Offre d’immeuble d’habitation à 592 119 € à un taux de capitalisation de 4,20 % Mesa, AZ 85205
Certaines informations ont été traduites automatiquement.
RÉSUMÉ ANALYTIQUE
Four on Avalon
6325 E Avalon St | Mesa, AZ 85205
Multifamily Investment Offering
Grace Commercial Real Estate is pleased to present Four on Avalon, a well-maintained single-level, garden-style multifamily asset located in the thriving Mesa submarket. Built in 1984 and zoned R-4, the property consists of four large 2-bedroom / 1-bath units (approximately 864 SF each), each featuring in-unit washer/dryer, refrigerator & dishwasher! Private yards, and central air conditioning—highly desirable amenities that enhance tenant retention and rental demand.
Currently operating at 100% occupancy with rents well below market, the asset offers substantial value-add potential through rent optimization (market achievable: $1,250–$1,350 per unit) and optional repositioning for higher and better use. The property’s single-story design contributes to lower operating costs, reduced maintenance, and minimal turnover, making it ideal for investors seeking stable, long-term cash flow with future development upside.
Investment Highlights
Unit Mix: Four (4) × 2-Bedroom / 1-Bath units, ±864 SF each
Building Size: ±3,456 SF | Year Built: 1984
Zoning: R-4 – Allows for multifamily density increases
Amenities: In-unit W/D hookups, private yards, central A/C
Occupancy: 100% | Current rents significantly below market
Upside: Potential 20%+ rent growth and redevelopment options
Location Overview
Situated in Mesa, Arizona, one of the fastest-growing cities in the Phoenix Metro, Four on Avalon benefits from a strategic location with strong economic drivers, robust population growth, and an expanding employment base. Residents enjoy proximity to The Hub Grill and Bar, Superstition Springs Center, Mesa Arts Center, and Mesa Historical Museum, as well as outdoor recreation at Red Mountain Park and Usery Mountain Regional Park.
The property offers excellent transportation connectivity with direct access to major freeways and is less than 15 minutes from Phoenix-Mesa Gateway Airport, ensuring ongoing demand and long-term appreciation potential.
All facts and figures are approximate buyer verify information
6325 E Avalon St | Mesa, AZ 85205
Multifamily Investment Offering
Grace Commercial Real Estate is pleased to present Four on Avalon, a well-maintained single-level, garden-style multifamily asset located in the thriving Mesa submarket. Built in 1984 and zoned R-4, the property consists of four large 2-bedroom / 1-bath units (approximately 864 SF each), each featuring in-unit washer/dryer, refrigerator & dishwasher! Private yards, and central air conditioning—highly desirable amenities that enhance tenant retention and rental demand.
Currently operating at 100% occupancy with rents well below market, the asset offers substantial value-add potential through rent optimization (market achievable: $1,250–$1,350 per unit) and optional repositioning for higher and better use. The property’s single-story design contributes to lower operating costs, reduced maintenance, and minimal turnover, making it ideal for investors seeking stable, long-term cash flow with future development upside.
Investment Highlights
Unit Mix: Four (4) × 2-Bedroom / 1-Bath units, ±864 SF each
Building Size: ±3,456 SF | Year Built: 1984
Zoning: R-4 – Allows for multifamily density increases
Amenities: In-unit W/D hookups, private yards, central A/C
Occupancy: 100% | Current rents significantly below market
Upside: Potential 20%+ rent growth and redevelopment options
Location Overview
Situated in Mesa, Arizona, one of the fastest-growing cities in the Phoenix Metro, Four on Avalon benefits from a strategic location with strong economic drivers, robust population growth, and an expanding employment base. Residents enjoy proximity to The Hub Grill and Bar, Superstition Springs Center, Mesa Arts Center, and Mesa Historical Museum, as well as outdoor recreation at Red Mountain Park and Usery Mountain Regional Park.
The property offers excellent transportation connectivity with direct access to major freeways and is less than 15 minutes from Phoenix-Mesa Gateway Airport, ensuring ongoing demand and long-term appreciation potential.
All facts and figures are approximate buyer verify information
BILAN FINANCIER (PRO FORMA - 2025) |
ANNUEL | ANNUEL PAR m² |
|---|---|---|
| Revenu de location brut |
49 073 €
|
152,84 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
49 073 €
|
152,84 €
|
| Taxes |
967 €
|
3,01 €
|
| Frais d’exploitation |
11 975 €
|
37,30 €
|
| Total des frais |
12 942 €
|
40,31 €
|
| Résultat net d’exploitation |
36 131 €
|
112,53 €
|
BILAN FINANCIER (PRO FORMA - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 49 073 € |
| Annuel par m² | 152,84 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | 49 073 € |
| Annuel par m² | 152,84 € |
| Taxes | |
|---|---|
| Annuel | 967 € |
| Annuel par m² | 3,01 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 11 975 € |
| Annuel par m² | 37,30 € |
| Total des frais | |
|---|---|
| Annuel | 12 942 € |
| Annuel par m² | 40,31 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 36 131 € |
| Annuel par m² | 112,53 € |
INFORMATIONS SUR L’IMMEUBLE
| Prix | 592 119 € | Surface du lot | 0,08 ha |
| Prix par lot | 148 030 € | Surface de l’immeuble | 321 m² |
| Type de vente | Investissement | Occupation moyenne | 100% |
| Taux de capitalisation | 4,20 % | Nb d’étages | 1 |
| Nb de lots | 4 | Année de construction | 1984 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 0,16/1 000 m² |
| Style d’appartement | Avec jardin | ||
| Zonage | M-H | ||
| Prix | 592 119 € |
| Prix par lot | 148 030 € |
| Type de vente | Investissement |
| Taux de capitalisation | 4,20 % |
| Nb de lots | 4 |
| Type de bien | Immeuble residentiel |
| Style d’appartement | Avec jardin |
| Surface du lot | 0,08 ha |
| Surface de l’immeuble | 321 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 1 |
| Année de construction | 1984 |
| Ratio de stationnement | 0,16/1 000 m² |
| Zonage | M-H |
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU LOT
- Climatisation
- Prêt pour le câble
- Lave-vaisselle
- Machine à laver/sèche-linge
- Chauffage
- Ventilateurs de plafond
- Cuisine
- Réfrigérateur
- Cuisinière
- Cour
- Couvre-fenêtres
LOT INFORMATIONS SUR LA COMBINAISON
| DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
|---|---|---|---|
| 2+1 | 4 | 905,22 € | 80 |
1 1
TAXES FONCIÈRES
| Numéro de parcelle | 141-60-014 | Évaluation totale | 10 736 € |
| Évaluation du terrain | 0 € | Impôts annuels | 967 € (3,01 €/m²) |
| Évaluation des aménagements | 0 € | Année d’imposition | 2025 |
TAXES FONCIÈRES
Numéro de parcelle
141-60-014
Évaluation du terrain
0 €
Évaluation des aménagements
0 €
Évaluation totale
10 736 €
Impôts annuels
967 € (3,01 €/m²)
Année d’imposition
2025
1 sur 41
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 sur 1
Présenté par
Four At Avalon | 6325 E Avalon St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.