Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Riverside 25 6271-6295 Riverside Dr Immeuble residentiel 24 lots 1 033 272 € (43 053 €/Lot) Taux de capitalisation 7,22 % Burlington, KY 41005



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Good Current Cash Flow
- Upside in current rent
- Development Opportunity including marina
Résumé analytique
Riverside 25 | 24 Units + Development Potential | Burlington, KY
$1,200,000 | 24 Existing Units | 8± Acres | 95% Occupancy | 7.14% Cap Rate | Additional Development Potential
Riverside 25 offers investors a compelling combination of current multifamily income and future development potential in Burlington, Kentucky, within the Northern Kentucky/Greater Cincinnati market.
Offered at $1,200,000, the property consists of 24 existing multifamily units situated on approximately 8 acres, with additional land available for future development included in the asking price.
Based on 2025 NOI of approximately $85,635, the existing operation produces a going-in cap rate of approximately 7.14%. The asking price equates to approximately $50,000 per existing unit before assigning any separate value to the additional development potential.
The property consists of eight buildings: six residential rental buildings containing the 24 units and two maintenance buildings supporting property operations.
Riverside 25 historically maintains approximately 95% occupancy, providing an established income stream while a new owner evaluates the property's future development opportunities.
Significant capital improvements have already been completed. All buildings have new roofs, and 21 of the 24 units have been turned, substantially reducing near-term renovation requirements.
All utilities are currently included in rent, creating another potential avenue for an investor to evaluate rental rates, utility expenses, and operational efficiencies as part of a long-term value-add strategy.
DEVELOPMENT OPPORTUNITY
A significant component of the Riverside 25 offering is the approximately 8-acre site. In addition to the existing 24-unit operation, the property includes room for additional development, and that land is included in the $1,200,000 asking price.
This provides a buyer the opportunity to acquire an income-producing multifamily asset today while controlling additional land for potential future development and increased density.
Any future development would be subject to applicable zoning, governmental approvals, utility capacity, engineering, and other due diligence.
INVESTMENT HIGHLIGHTS
• Asking Price: $1,200,000
• 24 Existing Multifamily Units
• Approximately $50,000 per Existing Unit
• 2025 NOI: $85,635
• Going-In Cap Rate: Approximately 7.14%
• Historical Occupancy: Approximately 95%
• Approximately 8 Acres
• Additional Development Potential Included in Asking Price
• 8 Total Buildings
• 6 Residential Rental Buildings
• 2 Maintenance Buildings
• New Roofs on All Buildings
• 21 of 24 Units Have Been Turned
• All Utilities Currently Included
• Existing Professional Property Management
• Listing Broker Serves as Property Water Plant Operator
• Established Operating History
• Northern Kentucky / Greater Cincinnati Market
Our company currently manages Riverside 25, providing firsthand knowledge of the property's operations, tenants, maintenance history, and performance. The listing broker also serves as the property's water plant operator, providing direct knowledge of this important component of the property and the potential for operational continuity following a sale.
Riverside 25 represents an opportunity to acquire an established multifamily investment at an attractive existing per-unit basis while also obtaining additional land for potential future development.
Acquire the existing cash flow. Improve the operation. Develop additional units. Create long-term value.
Financials, rent roll, operating information, development information, and additional due diligence materials are available to qualified prospective purchasers.
Contact the listing broker for additional information or to schedule a property tour.
$1,200,000 | 24 Existing Units | 8± Acres | 95% Occupancy | 7.14% Cap Rate | Additional Development Potential
Riverside 25 offers investors a compelling combination of current multifamily income and future development potential in Burlington, Kentucky, within the Northern Kentucky/Greater Cincinnati market.
Offered at $1,200,000, the property consists of 24 existing multifamily units situated on approximately 8 acres, with additional land available for future development included in the asking price.
Based on 2025 NOI of approximately $85,635, the existing operation produces a going-in cap rate of approximately 7.14%. The asking price equates to approximately $50,000 per existing unit before assigning any separate value to the additional development potential.
The property consists of eight buildings: six residential rental buildings containing the 24 units and two maintenance buildings supporting property operations.
Riverside 25 historically maintains approximately 95% occupancy, providing an established income stream while a new owner evaluates the property's future development opportunities.
Significant capital improvements have already been completed. All buildings have new roofs, and 21 of the 24 units have been turned, substantially reducing near-term renovation requirements.
All utilities are currently included in rent, creating another potential avenue for an investor to evaluate rental rates, utility expenses, and operational efficiencies as part of a long-term value-add strategy.
DEVELOPMENT OPPORTUNITY
A significant component of the Riverside 25 offering is the approximately 8-acre site. In addition to the existing 24-unit operation, the property includes room for additional development, and that land is included in the $1,200,000 asking price.
This provides a buyer the opportunity to acquire an income-producing multifamily asset today while controlling additional land for potential future development and increased density.
Any future development would be subject to applicable zoning, governmental approvals, utility capacity, engineering, and other due diligence.
INVESTMENT HIGHLIGHTS
• Asking Price: $1,200,000
• 24 Existing Multifamily Units
• Approximately $50,000 per Existing Unit
• 2025 NOI: $85,635
• Going-In Cap Rate: Approximately 7.14%
• Historical Occupancy: Approximately 95%
• Approximately 8 Acres
• Additional Development Potential Included in Asking Price
• 8 Total Buildings
• 6 Residential Rental Buildings
• 2 Maintenance Buildings
• New Roofs on All Buildings
• 21 of 24 Units Have Been Turned
• All Utilities Currently Included
• Existing Professional Property Management
• Listing Broker Serves as Property Water Plant Operator
• Established Operating History
• Northern Kentucky / Greater Cincinnati Market
Our company currently manages Riverside 25, providing firsthand knowledge of the property's operations, tenants, maintenance history, and performance. The listing broker also serves as the property's water plant operator, providing direct knowledge of this important component of the property and the potential for operational continuity following a sale.
Riverside 25 represents an opportunity to acquire an established multifamily investment at an attractive existing per-unit basis while also obtaining additional land for potential future development.
Acquire the existing cash flow. Improve the operation. Develop additional units. Create long-term value.
Financials, rent roll, operating information, development information, and additional due diligence materials are available to qualified prospective purchasers.
Contact the listing broker for additional information or to schedule a property tour.
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 1 033 272 € | Classe d’immeuble | C |
| Prix par lot | 43 053 € | Surface du lot | 3,24 ha |
| Type de vente | Investissement | Surface de l’immeuble | 4 459 m² |
| Taux de capitalisation | 7,22 % | Occupation moyenne | 95% |
| Nb de lots | 24 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction/rénovation | 1926/2020 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,06/1 000 m² |
| Style d’appartement | Avec jardin | ||
| Zonage | SR-1/SC - Boîtier à faible densité | ||
| Prix | 1 033 272 € |
| Prix par lot | 43 053 € |
| Type de vente | Investissement |
| Taux de capitalisation | 7,22 % |
| Nb de lots | 24 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | Avec jardin |
| Classe d’immeuble | C |
| Surface du lot | 3,24 ha |
| Surface de l’immeuble | 4 459 m² |
| Occupation moyenne | 95% |
| Nb d’étages | 2 |
| Année de construction/rénovation | 1926/2020 |
| Ratio de stationnement | 0,06/1 000 m² |
| Zonage | SR-1/SC - Boîtier à faible densité |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Chauffage
- Baie vitrée
- Ventilateurs de plafond
Caractéristiques du site
- Bord de l’eau
- Terrain de basketball
- Quai
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 3+1 | 3 | 1 593 € | - |
| 2+1 | 5 | 947,17 € | - |
| 1+1 | 15 | 774,95 € | - |
| Studios | 1 | 710,37 € | - |
1 1
Impraticable à pied
10/100
Exceptionnellement adapté aux voitures
90/100
Impraticable en vélo
10/100
Taxes foncières
| Numéro de parcelle | 010.01-00-001.00 | Évaluation totale | 567 439 € |
| Évaluation du terrain | 236 792 € | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 330 647 € | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
010.01-00-001.00
Évaluation du terrain
236 792 €
Évaluation des aménagements
330 647 €
Évaluation totale
567 439 €
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2025
1 sur 19
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Riverside 25 | 6271-6295 Riverside Dr
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
