Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
621 E St Immeuble residentiel 4 lots 1 074 650 € (268 662 €/Lot) Taux de capitalisation 5,67 % San Rafael, CA 94901



Certaines informations ont été traduites automatiquement.
RÉSUMÉ ANALYTIQUE
621 E Street – A historic building with modern upgrades
Once the town’s bakery and grocery store, 1875 building was converted into four large 1BR apartments in 1987. Featuring soaring ceilings, arched windows, updated systems, in-unit laundry, and forced-air heat, the property also includes a detached 1–2 car garage and fenced yard/patio.
Originally built in 1875, this distinctive building once served as the town’s bakery and grocery store. In 1987, it was carefully renovated and converted into four spacious one-bedroom apartments, preserving its architectural character while adding modern conveniences.
The residences feature soaring ceilings and oversized arched windows that fill each home with natural light and historic charm. Designed with today’s tenants in mind, all units include individual washer/dryers, dishwashers, dedicated water heaters, and forced-air heating. Major systems—electrical, plumbing, and circuit breakers—appear to have been updated, offering efficiency and reliability. The building shell appears to be of brick construction with very thick exterior walls.
The property is well-maintained and in above-average condition. Additional amenities include a detached garage with space for one to two vehicles, plus a fenced yard and patio area that provide shared outdoor space. Each apartment benefits from a very large private storage room.
621 E Street offers a rare opportunity to own a piece of local history while enjoying a steady income from a solid, updated property.
Once the town’s bakery and grocery store, 1875 building was converted into four large 1BR apartments in 1987. Featuring soaring ceilings, arched windows, updated systems, in-unit laundry, and forced-air heat, the property also includes a detached 1–2 car garage and fenced yard/patio.
Originally built in 1875, this distinctive building once served as the town’s bakery and grocery store. In 1987, it was carefully renovated and converted into four spacious one-bedroom apartments, preserving its architectural character while adding modern conveniences.
The residences feature soaring ceilings and oversized arched windows that fill each home with natural light and historic charm. Designed with today’s tenants in mind, all units include individual washer/dryers, dishwashers, dedicated water heaters, and forced-air heating. Major systems—electrical, plumbing, and circuit breakers—appear to have been updated, offering efficiency and reliability. The building shell appears to be of brick construction with very thick exterior walls.
The property is well-maintained and in above-average condition. Additional amenities include a detached garage with space for one to two vehicles, plus a fenced yard and patio area that provide shared outdoor space. Each apartment benefits from a very large private storage room.
621 E Street offers a rare opportunity to own a piece of local history while enjoying a steady income from a solid, updated property.
BILAN FINANCIER (RÉEL - 2025) |
ANNUEL | ANNUEL PAR m² |
|---|---|---|
| Revenu de location brut |
86 969 €
|
194,38 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
86 969 €
|
194,38 €
|
| Taxes |
-
|
-
|
| Frais d’exploitation |
-
|
-
|
| Total des frais |
26 050 €
|
58,22 €
|
| Résultat net d’exploitation |
60 920 €
|
136,16 €
|
BILAN FINANCIER (RÉEL - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 86 969 € |
| Annuel par m² | 194,38 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | 86 969 € |
| Annuel par m² | 194,38 € |
| Taxes | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Frais d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Total des frais | |
|---|---|
| Annuel | 26 050 € |
| Annuel par m² | 58,22 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 60 920 € |
| Annuel par m² | 136,16 € |
INFORMATIONS SUR L’IMMEUBLE
| Prix | 1 074 650 € | Sous-type de bien | Appartement |
| Prix par lot | 268 662 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,04 ha |
| Taux de capitalisation | 5,67 % | Surface de l’immeuble | 447 m² |
| Multiplicateur du loyer brut | 12.4 | Nb d’étages | 2 |
| Nb de lots | 4 | Année de construction | 1875 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 0,04/1 000 m² |
| Prix | 1 074 650 € |
| Prix par lot | 268 662 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,67 % |
| Multiplicateur du loyer brut | 12.4 |
| Nb de lots | 4 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Classe d’immeuble | C |
| Surface du lot | 0,04 ha |
| Surface de l’immeuble | 447 m² |
| Nb d’étages | 2 |
| Année de construction | 1875 |
| Ratio de stationnement | 0,04/1 000 m² |
LOT INFORMATIONS SUR LA COMBINAISON
| DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
|---|---|---|---|
| 1+1 | 4 | 1 659 € | 77 |
1 of 1
Walk Score®
Idéal pour les promeneurs (96)
TAXES FONCIÈRES
| Numéro de parcelle | 012-065-06 | Évaluation des aménagements | 493 478 € |
| Évaluation du terrain | 100 702 € | Évaluation totale | 594 180 € |
TAXES FONCIÈRES
Numéro de parcelle
012-065-06
Évaluation du terrain
100 702 €
Évaluation des aménagements
493 478 €
Évaluation totale
594 180 €
1 de 11
VIDÉOS
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 of 1
Présenté par
621 E St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
