Partager cette annonce

Message

950 caractères restants

Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.

Votre e-mail a été envoyé.

Toujours intéressé ?

Contactez les agents pour obtenir plus d’informations sur cette propriété

Certaines informations ont été traduites automatiquement.

Informations principales sur l'investissement

  • Outstanding Inglewood Location – 6 Blocks from SoFi Stadium, The Forum & Upcoming Inglewood Transit Connector & Less Than 1 Mile from Intuit Dome
  • Originally Built as 4-Bedroom/2-Bathroom House – Expanded in 1986 (With Permits) to Add 5 Additional Apartment Units
  • Desirable Opportunity to Add ADUs – Plans In-Place to Add New 2-Bedroom/2-Bathroom ADU
  • 6.80% Current Cap Rate & 10.49 Current GRM | 7.70% Pro-Forma Cap Rate & 9.56 Pro-Forma GRM | Outstanding Unit Mix | Large 9,463-SF Lot
  • Four Units Renovated w/ New Kitchens, Quartz Counters, New Appliances, New Bathrooms, Upgraded Electrical, HVACs & Washer/Dryer Hook-Ups
  • Storage Room & Total of 14 Parking Spaces (Including Two Double-Car Garages)

Résumé analytique

ASSET
6-unit apartment in Inglewood, just 6 blocks from SoFi Stadium. Situated on a large 9,463-SF lot, the property boasts a unit mix of (1) 4-bedroom/2-bathroom unit, (1) 3-bedroom/2-bathroom unit, (1) 2-bedroom/2-bathroom unit and (3) 2-bedroom/1-bathroom units. The property was originally built as a single-family residence (4-bedroom/2-bathroom house) and was expanded in 1986, with permits, to retain the original house and build 5 additional units.
Four of the units were fully renovated in 2022 with new kitchens, quartz counters, new appliances, new bathrooms, upgraded electrical with new subpanels, HVACs, ceiling fans, new floors and washer/dryer hook-ups. Furthermore, the property has been enrolled in the City of Inglewood Sound Insulation Program, which will replace all the exterior doors and windows with soundproof versions and install ducted HVAC at no cost to the owner.
The asset contains a storage room and 14 parking spaces, four of which are double-car garages. The large lot, storage room and ample parking areas, present a desirable opportunity to add ADUs. There are plans in place to convert the storage and 4 of the carport spaces into a 2-bedroom/2-bathroom ADU.
LOCATION
This 6,538-SF apartment is located just a few blocks from SoFi Stadium, The Forum & the upcoming Inglewood Transit Connector (ITC) and less than 1 mile from Intuit Dome (Clippers Arena). It is also conveniently located near Hollywood Park, Youtube Theatre, Crenshaw/LAX Metro Line Station, SpaceX, Tesla and LAX Airport.
FINANCIALS
The property has stable in-place rents with a current cap rate of 6.80% and current GRM of 10.49. Priced at a pro-forma cap rate of 7.70% and pro-forma GRM of 9.56, the asset also provides spectacular upside potential in an incredibly strong location.

*Front house was built in 1957. The property was expanded in 1986, with permits, keeping the original house and adding 5 units. Buyer to verify independently and conduct their own due diligence and investigation. Title records states the property as 7 units. At some point, the original front house was converted into 2 units (Unit #1 and #2). The units have since been recombined into the original 4-bedroom/2-bathroom configuration which is why there is no Unit #2 on the rent roll. Buyer to verify independently and conduct their own due diligence and investigation. Buyer to conduct their own due diligence and investigation.

Bilan financier (Réel - 2025)

Annuel Annuel par m²
Revenu de location brut 170 693 € 161,55 €
Autres revenus - -
Perte due à la vacance 5 120 € 4,85 €
Revenu brut effectif 165 573 € 156,71 €
Taxes 25 066 € 23,72 €
Frais d’exploitation 18 680 € 17,68 €
Total des frais 43 747 € 41,40 €
Résultat net d’exploitation 121 826 € 115,30 €

Bilan financier (Réel - 2025)

Revenu de location brut
Annuel 170 693 €
Annuel par m² 161,55 €
Autres revenus
Annuel -
Annuel par m² -
Perte due à la vacance
Annuel 5 120 €
Annuel par m² 4,85 €
Revenu brut effectif
Annuel 165 573 €
Annuel par m² 156,71 €
Taxes
Annuel 25 066 €
Annuel par m² 23,72 €
Frais d’exploitation
Annuel 18 680 €
Annuel par m² 17,68 €
Total des frais
Annuel 43 747 €
Annuel par m² 41,40 €
Résultat net d’exploitation
Annuel 121 826 €
Annuel par m² 115,30 €

Informations sur l’immeuble

Prix 1 790 455 €
Prix par lot 298 409 €
Type de vente Investissement
Taux de capitalisation 6,80 %
Multiplicateur du loyer brut 10.49
Nb de lots 6
Type de bien Immeuble residentiel
Sous-type de bien Appartement
Style d’appartement Avec jardin
Classe d’immeuble C
Surface du lot 0,09 ha
Surface de l’immeuble 607 m²
Occupation moyenne 100%
Nb d’étages 2
Année de construction/rénovation 1957/1986
Ratio de stationnement 0,2/1 000 m²
Zonage INR3YY

Caractéristiques

Caractéristiques du lot

  • Raccord machine à laver/sèche-linge

Lot informations sur la combinaison

Description Nb de lots Moy. loyer/mois
4+2 1 3 102 € -
3+2 1 2 765 € -
2+2 1 2 412 € -
2+1 3 1 982 € -
Moderately walkable
70/100
Very drivable
80/100
Some public transit
50/100
Fairly bikeable
50/100

Taxes foncières

Taxes foncières

Numéro de parcelle
4021-040-023
Évaluation du terrain
1 038 039 €
Évaluation des aménagements
622 823 €
Évaluation totale
1 660 862 €
Impôts annuels
25 066 € (41,27 €/m²)
Année d’imposition
2025
  • ID de l’annonce: 39909578

  • Date de mise sur le marché: 25/03/2026

  • Dernière mise à jour:

  • Adresse: 614 S Myrtle Ave, Inglewood, CA 90301

Lien copié
Votre compte LoopNet a été créé !

Veuillez partager vos commentaires

Nous vous invitons à nous faire part de vos commentaires sur la façon dont nous pouvons améliorer LoopNet afin de mieux répondre à vos besoins.
X
{{ getErrorText(feedbackForm.starRating, "Ce notation") }}
255 caractères max. ({{ remainingChars() }} caractèrecaractères restantsur)
{{ getErrorText(feedbackForm.msg, "Ce notation") }}
{{ getErrorText(feedbackForm.fname, "Ce prénom") }}
{{ getErrorText(feedbackForm.lname, "Ce nom") }}
{{ getErrorText(feedbackForm.phone, "Ce numéro de téléphone") }}
{{ getErrorText(feedbackForm.phonex, "Cette extension de téléphone") }}
{{ getErrorText(feedbackForm.email, "Cet email") }}