Partager cette annonce

Message

917 caractères restants

Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.

Votre e-mail a été envoyé.

Toujours intéressé ?

Contactez le courtier pour plus d'informations sur cette propriété

Certaines informations ont été traduites automatiquement.

Informations principales sur l'investissement

  • 9.37% Cap Rate with 18.25% Upside (no CapEx needed to achieve)
  • Expansion-Ready Footprint: Immediately increase your inventory and NOI by developing additional pre-planned RV sites
  • Built-in Diversification: A recession-resistant mix of short-term vacationers, cross-country travelers, and long-term residents
  • Robust Infrastructure Floor: Dual water sources (municipal and private well) and fiber-optic connectivity
  • Management Quick Wins: Massive upside available through minor operational shifts such as implementing online booking, allowing short-term guests, etc.
  • Optimized for Remote Ownership: Meticulously designed for ease of maintenance and minimal on-site oversight

Résumé analytique

Rare Cash Flowing Hill Country Investment Opportunity: Medina River RV Park and Camping. Secure a turnkey, cash-flowing property on the Medina River between San Antonio and Bandera. This meticulously maintained park features 16 full-hookup 20/30/50-amp RV sites and 2 camp sites, with ample space to add at least 6 more RV sites for immediate expansion. The property currently operates at a strong 9.37% cap rate with a projected 18.25% pro-forma upside achievable through simple operational adjustments like online bookings, rate optimization, and accepting short-term guests (no capital expenditure required as the infrastructure is already in place for growth). The park offers an incredible utility moat including dual water sources with both city water and a private well, 6 metered electrical poles, high-speed fiber internet, and 6 permitted conventional septic systems designed for high capacity. Guest-centric amenities include on-site laundry, shower and restroom facilities, a park office with storage, covered RV and boat storage, and exclusive riverfront park access. Strategically designed for remote management, the property boasts extra-wide sites, mature trees for natural privacy, fencing, concrete pads, covered pavilions, and a park-owned security system. Ideally located for a diverse mix of short-term vacationers and long-term residents, this park offers the perfect combination of buy-and-hold stability and massive value-add potential. Capitalize on the untapped revenue streams of this high-performing Hill Country property. Schedule your tour today!

Bilan financier (Réel - 2026)

Annuel Annuel par m²
Revenu de location brut 107 894 € 9,45 €
Autres revenus - -
Perte due à la vacance 48 502 € 4,25 €
Revenu brut effectif 59 392 € 5,20 €
Taxes - -
Frais d’exploitation 20 713 € 1,82 €
Total des frais 20 713 € 1,82 €
Résultat net d’exploitation 38 679 € 3,39 €

Bilan financier (Réel - 2026)

Revenu de location brut
Annuel 107 894 €
Annuel par m² 9,45 €
Autres revenus
Annuel -
Annuel par m² -
Perte due à la vacance
Annuel 48 502 €
Annuel par m² 4,25 €
Revenu brut effectif
Annuel 59 392 €
Annuel par m² 5,20 €
Taxes
Annuel -
Annuel par m² -
Frais d’exploitation
Annuel 20 713 €
Annuel par m² 1,82 €
Total des frais
Annuel 20 713 €
Annuel par m² 1,82 €
Résultat net d’exploitation
Annuel 38 679 €
Annuel par m² 3,39 €

Informations sur l’immeuble

Prix 412 995 €
Prix par lot 22 944 €
Type de vente Investissement
Taux de capitalisation 9,37 %
Condition de vente Valeur opérationnelle comprise
Nb de lots 18
Type de bien Immeuble residentiel
Sous-type de bien
Parc de mobil-homes
  • Logements, appartements
  • Logement, maison préfabriquée résidentielle/parc pour mobil-homes
  • Bureaux, bureaux résidentiel
Classe d’immeuble B
Surface du lot 1,14 ha
Surface de l’immeuble 11 412 m²
Occupation moyenne 55%
Nb d’étages 1
Année de construction 2017
Zonage Unrestricted Rear 2-Acres - Unrestricted rear 2-acres

Caractéristiques

Caractéristiques du lot

  • Cheminée
  • Espace d’entreposage
  • Machine à laver/sèche-linge
  • Accès internet à haut débit
  • Baignoire/Douche
  • Wi-Fi
  • Cour
  • Grill
  • Pelouse
  • Patio
  • Atelier

Caractéristiques du site

  • Accès 24 h/24
  • Cour
  • Terrain clôturé
  • Laverie
  • Aire de pique-nique
  • Bord de l’eau
  • Cabanon
  • Grill
  • Appartement d’invités
  • Sentiers pédestres et cyclables
  • Wi-Fi
  • Espace d’entreposage
  • Local à vélos
  • Wi-Fi communautaire
  • Compostage
  • Lounge
  • Salle multi-usages
  • Station de lavage canin
  • Salle d’étude
  • Internet par fibre optique

À propos 605 LAKESHORE LN , BANDERA, TX 78003

The Medina River Retreat: High-Yield Investment Meets Hill Country Serenity Unlock a rare 9.37% cap rate at only 64% occupancy with a clear path to 18.25% pro-forma returns (no CapEx needed). Simple upside adjustments include: +Accept short-term guests (current operator doesn't allow short-term stays) +Enable online booking (reservations are currently handled by phone and in person meetings) +Increase average stay rates (current park rates are 28% below competition) 2.82-acres nestled in the prime Texas Hill Country corridor between San Antonio and Bandera, Medina River RV Park & Camping offers the perfect blend of rustic escape and modern convenience. This meticulously maintained property spans 16 full-hookup 20/30/50-amp RV sites, 2 tent sites (1 with 20-amp), and expansion potential for at least 15 more RV sites—all tucked away along the tranquil banks of the Medina River. The Infrastructure Advantage: Unlike many rural parks, this site is built for durability and ease of use. It is a "turnkey" dream designed for remote management: +Redundant Utilities: Dual water sources (City & Well) and fiber-optic internet. +Permitted Systems: 6 conventional septic systems and 6 metered electrical poles. +Premium Amenities: Extra-wide sites, mature privacy trees, on-site laundry, shower/restroom facilities, and exclusive riverfront access. Untapped "Value-Add" Potential: The property has been passively managed for years, leaving a massive "buy-and-build" opportunity on the table for the next owner: +Immediate Expansion: Space already available to add 6+ additional RV sites. +Revenue Optimization: Boost NOI instantly by implementing online bookings, market-rate adjustments, monetizing firewood, laundry, and Wi-Fi, and leasing the additional sites. +Diverse Income: A steady mix of cross-country travelers, weekend vacationers, and long-term residents ensures year-round occupancy.

Impraticable à pied
10/100
Exceptionnellement adapté aux voitures
100/100
Assez praticable en vélo
20/100

Taxes foncières

Taxes foncières

Numéro de parcelle
138545
Évaluation du terrain
42 260 € (2025)
Évaluation des aménagements
37 984 € (2025)
Évaluation totale
75 794 € (2025)
Impôts annuels
0 € (0,00 €/m²)
Année d’imposition
2026
  • ID de l’annonce: 40799587

  • Date de mise sur le marché: 05/06/2026

  • Dernière mise à jour:

  • Adresse: 605 Lakeshore Ln, Bandera, TX 78003

Lien copié
Votre compte LoopNet a été créé !

Veuillez partager vos commentaires

Nous vous invitons à nous faire part de vos commentaires sur la façon dont nous pouvons améliorer LoopNet afin de mieux répondre à vos besoins.
X
{{ getErrorText(feedbackForm.starRating, "Ce notation") }}
255 caractères max. ({{ remainingChars() }} caractèrecaractères restantsur)
{{ getErrorText(feedbackForm.msg, "Ce notation") }}
{{ getErrorText(feedbackForm.fname, "Ce prénom") }}
{{ getErrorText(feedbackForm.lname, "Ce nom") }}
{{ getErrorText(feedbackForm.phone, "Ce numéro de téléphone") }}
{{ getErrorText(feedbackForm.phonex, "Cette extension de téléphone") }}
{{ getErrorText(feedbackForm.email, "Cet email") }}