Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Erica Court Apartments 5900 Erica Ct Immeuble residentiel 40 lots 2 669 286 € (66 732 €/Lot) Taux de capitalisation 8,52 % Dayton, OH 45414



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Strong operating performance with 38 of 40 units occupied and both remaining apartments pre-leased
- Desirable 1989 construction with a balanced unit mix of 20 one-bedroom and 20 two-bedroom
- Fully renovated interiors, with all 40 apartments renovated within the past three years, including kitchens and bathrooms
- Favorable tenant-paid utility structure featuring electric baseboard heat and through-wall air conditioning
Résumé analytique
Marcus & Millichap is pleased to present Erica Court Apartments, a 40-unit multifamily investment opportunity located at 5900 Erica Court in Dayton, Ohio, within Montgomery County. Constructed in 1989, the two-story garden-style property is positioned in the Northridge corridor of north Dayton, approximately two miles from Interstate 75. The asset features a balanced unit mix of 20 one-bedroom and 20 two-bedroom apartments averaging approximately 700 square feet, along with off-street surface parking. Each apartment is equipped with electric baseboard heat and through-wall air conditioning, with residents responsible for their own electric costs, including heating and cooling.
Erica Court is performing well, with 38 of 40 units occupied and both remaining apartments pre-leased, reflecting strong renter demand and effectively bringing the property to fully leased. Ownership has renovated all 40 apartments within the past three years, including kitchens and bathrooms. Despite the improved condition and strong occupancy, average in-place rents remain approximately $180 below surveyed comparable properties. Target rents of $900 for one-bedroom units and $1,000 for two-bedroom units provide approximately $28,300 in annual loss-to-lease opportunity. The property also benefits from an established utility charge-back program, while the Northridge submarket has recorded no apartment completions from 2021 through the 2027 projection and currently has no market-rate units under construction. With convenient access to Interstate 75, downtown Dayton, Dayton International Airport, and Wright-Patterson Air Force Base, Erica Court is well positioned for continued occupancy and income growth.
Deal vault link with OM, rent roll and T12: https://www.marcusmillichap.com/properties/308559/erica-court
Erica Court is performing well, with 38 of 40 units occupied and both remaining apartments pre-leased, reflecting strong renter demand and effectively bringing the property to fully leased. Ownership has renovated all 40 apartments within the past three years, including kitchens and bathrooms. Despite the improved condition and strong occupancy, average in-place rents remain approximately $180 below surveyed comparable properties. Target rents of $900 for one-bedroom units and $1,000 for two-bedroom units provide approximately $28,300 in annual loss-to-lease opportunity. The property also benefits from an established utility charge-back program, while the Northridge submarket has recorded no apartment completions from 2021 through the 2027 projection and currently has no market-rate units under construction. With convenient access to Interstate 75, downtown Dayton, Dayton International Airport, and Wright-Patterson Air Force Base, Erica Court is well positioned for continued occupancy and income growth.
Deal vault link with OM, rent roll and T12: https://www.marcusmillichap.com/properties/308559/erica-court
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 2 669 286 € | Style d’appartement | De faible hauteur |
| Prix par lot | 66 732 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,81 ha |
| Taux de capitalisation | 8,52 % | Surface de l’immeuble | 2 601 m² |
| Nb de lots | 40 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction/rénovation | 1989/2023 |
| Sous-type de bien | Appartement | ||
| Zonage | Residential | ||
| Prix | 2 669 286 € |
| Prix par lot | 66 732 € |
| Type de vente | Investissement |
| Taux de capitalisation | 8,52 % |
| Nb de lots | 40 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,81 ha |
| Surface de l’immeuble | 2 601 m² |
| Nb d’étages | 2 |
| Année de construction/rénovation | 1989/2023 |
| Zonage | Residential |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Réfrigérateur
Caractéristiques du site
- Laverie
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 20 | 753,43 € | 56 |
| 2+1 | 20 | 839,53 € | 74 |
1 1
Plutôt praticable à pied
30/100
Exceptionnellement adapté aux voitures
100/100
Transports en commun très limités
10/100
Plutôt praticable en vélo
40/100
Taxes foncières
| Numéro de parcelle | E21-24119-0001 | Évaluation totale | 602 742 € |
| Évaluation du terrain | 145 037 € | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 457 705 € | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
E21-24119-0001
Évaluation du terrain
145 037 €
Évaluation des aménagements
457 705 €
Évaluation totale
602 742 €
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2025
1 sur 10
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Erica Court Apartments | 5900 Erica Ct
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
