Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Lakeside Manor 5850-5890 NW 17th Plz Immeuble residentiel 42 lots 8 519 048 € (202 834 €/Lot) Taux de capitalisation 6,34 % Sunrise, FL 33313



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Excellent opportunity to purchase a very stable community in central Broward County
- All units have central air conditioning & heat, Select units have washer and dryers
- Opportunity to convert 19 two-bedroom and two-bathroom units into three-bedroom and two-bathroom units
- Substantial capital improvements made to the community by the current ownership
- Excellent unit mix of one, two and three bedroom apartments, Updated kitchens & bathrooms
- Turnkey community, 40/10-year recertification was completed in 2023, Roof replaced in 2019
Résumé analytique
Marcus & Millichap, as exclusive listing agent, is excited to bring to market the Lakeside Manor Apartments, a two-story, four-building community with 42-units located in the city of Sunrise, Florida. The properties are all contiguous and are situated on 2.18 acres. Current ownership has managed the property for over ten years and has meticulously maintained the buildings while executing on an interior and exterior renovation plan including, but not limited to new roofs, impact windows, plumbing and electrical replacement, parking lots, exterior lighting, landscaping, security upgrades, and the renovation of most apartments. The community was constructed in 1972 of concrete blocks with flat built-up roofs, and all are two-story buildings. There is an exceptional unit mix of one-, two- and three bedroom floor plans averaging over 1,000 rentable square feet.
The Lakeside Manor Apartments are strategically positioned in the center of Sunrise, Florida, one of Broward County’s most connected and amenity rich municipalities. This infill location benefits from exceptional transportation accessibility, a deep surrounding employment and retail base, strong healthcare and educational infrastructure, and long term supply constraints that support durable multifamily performance. The property’s placement within the tri county core of Miami Dade, Broward, and Palm Beach provides investors with both regional resilience and sustained renter demand. Sunrise’s established residential fabric, paired with ongoing commercial investment and reinvestment, makes the Lakeside Manor Apartments a premier opportunity to capture stable, income generating returns in one of South Florida’s most strategically located markets.
The Lakeside Manor Apartments are strategically positioned in the center of Sunrise, Florida, one of Broward County’s most connected and amenity rich municipalities. This infill location benefits from exceptional transportation accessibility, a deep surrounding employment and retail base, strong healthcare and educational infrastructure, and long term supply constraints that support durable multifamily performance. The property’s placement within the tri county core of Miami Dade, Broward, and Palm Beach provides investors with both regional resilience and sustained renter demand. Sunrise’s established residential fabric, paired with ongoing commercial investment and reinvestment, makes the Lakeside Manor Apartments a premier opportunity to capture stable, income generating returns in one of South Florida’s most strategically located markets.
Bilan financier (Réel - 2026) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
924 171 €
|
226,08 €
|
| Autres revenus |
22 720 €
|
5,56 €
|
| Perte due à la vacance |
46 209 €
|
11,30 €
|
| Revenu brut effectif |
900 682 €
|
220,34 €
|
| Taxes |
145 012 €
|
35,47 €
|
| Frais d’exploitation |
215 187 €
|
52,64 €
|
| Total des frais |
360 199 €
|
88,12 €
|
| Résultat net d’exploitation |
540 483 €
|
132,22 €
|
Bilan financier (Réel - 2026)
| Revenu de location brut | |
|---|---|
| Annuel | 924 171 € |
| Annuel par m² | 226,08 € |
| Autres revenus | |
|---|---|
| Annuel | 22 720 € |
| Annuel par m² | 5,56 € |
| Perte due à la vacance | |
|---|---|
| Annuel | 46 209 € |
| Annuel par m² | 11,30 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 900 682 € |
| Annuel par m² | 220,34 € |
| Taxes | |
|---|---|
| Annuel | 145 012 € |
| Annuel par m² | 35,47 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 215 187 € |
| Annuel par m² | 52,64 € |
| Total des frais | |
|---|---|
| Annuel | 360 199 € |
| Annuel par m² | 88,12 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 540 483 € |
| Annuel par m² | 132,22 € |
Informations sur l’immeuble
| Prix | 8 519 048 € | Style d’appartement | Avec jardin |
| Prix par lot | 202 834 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,88 ha |
| Taux de capitalisation | 6,34 % | Surface de l’immeuble | 4 124 m² |
| Multiplicateur du loyer brut | 9.22 | Occupation moyenne | 100% |
| Nb de lots | 42 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction/rénovation | 1972/2022 |
| Sous-type de bien | Appartement | ||
| Zonage | RM-25 | ||
| Prix | 8 519 048 € |
| Prix par lot | 202 834 € |
| Type de vente | Investissement |
| Taux de capitalisation | 6,34 % |
| Multiplicateur du loyer brut | 9.22 |
| Nb de lots | 42 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | Avec jardin |
| Classe d’immeuble | C |
| Surface du lot | 0,88 ha |
| Surface de l’immeuble | 4 124 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction/rénovation | 1972/2022 |
| Zonage | RM-25 |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Balcon
- Machine à laver/sèche-linge
- Raccord machine à laver/sèche-linge
- Chauffage
- Cuisine
- Réfrigérateur
- Four
- Baignoire/Douche
Caractéristiques du site
- Accès 24 h/24
- Property Manager sur place
- Sentiers pédestres et cyclables
- Transports en commun
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 3 | 1 613 € | 64 |
| 1+1.5 | 8 | 1 572 € | 66 |
| 2+1 | 3 | 1 679 € | 74 |
| 2+2 | 23 | 2 003 € | 113 |
| 3+2 | 5 | 2 175 € | 119 |
1 1
Assez praticable à pied
50/100
Moyennement adapté aux voitures
60/100
Transports en commun limités
30/100
Moyennement praticable en vélo
60/100
Taxes foncières
| Numéro de parcelle | 49-41-35-25-0060 | Évaluation totale | 5 750 039 € |
| Évaluation du terrain | 0 € | Impôts annuels | 145 012 € (35,16 €/m²) |
| Évaluation des aménagements | 0 € | Année d’imposition | 2026 |
Taxes foncières
Numéro de parcelle
49-41-35-25-0060
Évaluation du terrain
0 €
Évaluation des aménagements
0 €
Évaluation totale
5 750 039 €
Impôts annuels
145 012 € (35,16 €/m²)
Année d’imposition
2026
1 sur 12
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Lakeside Manor | 5850-5890 NW 17th Plz
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
