Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
5848 - 5854 Aftonshire Drive 5848 Aftonshire St Immeuble residentiel 4 lots 314 377 € (78 594 €/Lot) Taux de capitalisation 9,11 % Fayetteville, NC 28304



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Opportunity Zone
- Proximity to shopping, schools, parks, medical centers, and military bases
- Low monthly operating costs (HOA)
- Attractive financial metrics (Cap Rate, GRM, Cash-on-Cash)
- Section 8 Approved
- Recently Renovated Within The Last 5 Years
RÉSUMÉ ANALYTIQUE
Rare Turnkey 4-Unit Investment in Opportunity Zone – Strong Cash Returns
*2 Available Building (Both with 4 Units Each). *This listing is for 1 Building
*Located in an Opportunity Zone, this 4-unit townhouse complex offers significant incentives for investors, such as tax advantages and potential community development benefits.
*All units have undergone renovations within the last five years, so they're move-in ready and offered “As-Is”.
Market Rents: Estimated between $950–$1,100 per unit
*Estimated Monthly Rent (Total): ~$4,100
*Cap Rate: 9.09%
*GRM: 8.1
*Cash-on-Cash Return (25% down): 9.8%
*Low HOA Fee - Enjoy minimal overhead with a monthly HOA fee of just $40 per door.
*Conveniently situated off Raeford Road, the property is within close proximity to shopping centers, restaurants, daycare facilities, schools, and churches—boosting tenant appeal.
*Built in 1985
*Each unit offers 2 beds, 1.5 baths, and approximately 1,024 sq ft
*Total lot size is about 4,356 sq ft
*Equipped with central air and heat pump heating systems
Schools Nearby (All within ~2 miles):
*Brentwood Elementary – 0.6 mi (GreatSchools rating: 5/10)
*Lewis Chapel Middle – 0.9 mi (5/10)
*Seventy-First High School – 1.8 mi (3/10)
Convenient Access To:
*Medical Facilities: Cape Fear Valley Medical Center (~4.2 mi, ~9 min drive)
*Parks & Attractions: Lake Rim Park, Fascinate-U Children's Museum, Mazarick Park (~5–7 miles away)
*Military Access: Fort Bragg Manchester (~9.7 miles) and Pope Air Force Base (~11.6 miles)—ideal for military personnel renters
*2 Available Building (Both with 4 Units Each). *This listing is for 1 Building
*Located in an Opportunity Zone, this 4-unit townhouse complex offers significant incentives for investors, such as tax advantages and potential community development benefits.
*All units have undergone renovations within the last five years, so they're move-in ready and offered “As-Is”.
Market Rents: Estimated between $950–$1,100 per unit
*Estimated Monthly Rent (Total): ~$4,100
*Cap Rate: 9.09%
*GRM: 8.1
*Cash-on-Cash Return (25% down): 9.8%
*Low HOA Fee - Enjoy minimal overhead with a monthly HOA fee of just $40 per door.
*Conveniently situated off Raeford Road, the property is within close proximity to shopping centers, restaurants, daycare facilities, schools, and churches—boosting tenant appeal.
*Built in 1985
*Each unit offers 2 beds, 1.5 baths, and approximately 1,024 sq ft
*Total lot size is about 4,356 sq ft
*Equipped with central air and heat pump heating systems
Schools Nearby (All within ~2 miles):
*Brentwood Elementary – 0.6 mi (GreatSchools rating: 5/10)
*Lewis Chapel Middle – 0.9 mi (5/10)
*Seventy-First High School – 1.8 mi (3/10)
Convenient Access To:
*Medical Facilities: Cape Fear Valley Medical Center (~4.2 mi, ~9 min drive)
*Parks & Attractions: Lake Rim Park, Fascinate-U Children's Museum, Mazarick Park (~5–7 miles away)
*Military Access: Fort Bragg Manchester (~9.7 miles) and Pope Air Force Base (~11.6 miles)—ideal for military personnel renters
BILAN FINANCIER (PRO FORMA - 2025) Cliquez ici pour accéder à |
ANNUEL | ANNUEL PAR m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
BILAN FINANCIER (PRO FORMA - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
INFORMATIONS SUR L’IMMEUBLE
| Prix | 314 377 € | Style d’appartement | De faible hauteur |
| Prix par lot | 78 594 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,04 ha |
| Taux de capitalisation | 9,11 % | Surface de l’immeuble | 381 m² |
| Multiplicateur du loyer brut | 8.1 | Nb d’étages | 2 |
| Nb de lots | 4 | Année de construction/rénovation | 1985/2000 |
| Type de bien | Immeuble residentiel | Zone de développement économique [USA] |
Oui
|
| Sous-type de bien | Appartement | ||
| Zonage | SF6 - Single Family | ||
| Prix | 314 377 € |
| Prix par lot | 78 594 € |
| Type de vente | Investissement |
| Taux de capitalisation | 9,11 % |
| Multiplicateur du loyer brut | 8.1 |
| Nb de lots | 4 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,04 ha |
| Surface de l’immeuble | 381 m² |
| Nb d’étages | 2 |
| Année de construction/rénovation | 1985/2000 |
| Zone de développement économique [USA] |
Oui |
| Zonage | SF6 - Single Family |
LOT INFORMATIONS SUR LA COMBINAISON
| DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
|---|---|---|---|
| 2+1.5 | 4 | 788,07 € | 95 |
1 1
1 sur 14
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 sur 1
Présenté par
Swanky Nests, LLC
5848 - 5854 Aftonshire Drive | 5848 Aftonshire St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
