Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
9.55 GRM & $190K/Unit | All Seismic Completed 5741 Virginia Ave Immeuble residentiel 21 lots 3 439 935 € (163 806 €/Lot) Taux de capitalisation 6,52 % Los Angeles, CA 90038



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Attractively Priced at a Current 9.55 GRM and Only $190,238 per Unit
- Select Units Upgraded with Wood Flooring, Granite Countertops, New Cabinets, Stainless Steel Appliances, and Remodeled Bathrooms
- New Cool Roof Coating, Recently Improved Exterior Landscaping, Fence, and Driveway Gate
- All Seismic Retrofit Repairs Completed (Buyer to Verify)
- Excellent Hollywood Rental Market -- Adjacent to Hancock Park, Melrose Hill, and Koreatown
- Blocks from New Netflix ICON Tower at Sunset Bronson Studios
Résumé analytique
Marcus & Millichap is pleased to announce the opportunity to purchase 5741 Virginia Avenue, a 21-unit multifamily property located in the Hollywood district of Los Angeles, CA. Available at only a 9.55 GRM based on current income and merely $190,238 per unit, the asset is priced attractively for a new investor.
The current owner has thoroughly remodeled several units, while the exterior paint, roof coating, landscaping and driveway gate have all been recently updated. Select interiors have been upgraded with granite countertops, stainless steel appliances, wood flooring, new cabinets, and remodeled bathrooms. A new investor can enjoy strong cash flow free from any costly seismic retrofit repairs, as those have all been completed and filed with the city (Buyer to verify).
Located near Sunset Boulevard, the property provides tenants with convenient access to several Hollywood destinations as well as the rest of the Los Angeles metro, via the nearby 101 Freeway. The exclusive Hancock Park neighborhood is only a few blocks southwest, while Koreatown and the Hollywood Walk of Fame are both nearby as well. The new 14-story ICON office tower, primarily leased to Netflix, was recently completed at the nearby Sunset Bronson Studios, while additional new construction is scheduled for Sunset Gower Studios, just one mile from the property. There, a joint venture between Hudson Pacific Properties and The Blackstone Group will be expanding the studio and office space, adding 620,000 square feet to the studio campus.
The property is just north of Paramount Studios, the Hollywood Forever Cemetery, and Melrose Hill. The Melrose Hill neighborhood was recently named Los Angeles’ Hottest Culinary Boom Town by Eater Los Angeles. Several exciting dining options have recently debuted in the immediate area, including Etra, Kuya Lord, Ggiata, Café Telegrama, and Le Coupe. Tenants can look forward to even more culinary options in the near future, as Little Fish, Bar Etoile, and Holy Basil are slated to open as well.
The current owner has thoroughly remodeled several units, while the exterior paint, roof coating, landscaping and driveway gate have all been recently updated. Select interiors have been upgraded with granite countertops, stainless steel appliances, wood flooring, new cabinets, and remodeled bathrooms. A new investor can enjoy strong cash flow free from any costly seismic retrofit repairs, as those have all been completed and filed with the city (Buyer to verify).
Located near Sunset Boulevard, the property provides tenants with convenient access to several Hollywood destinations as well as the rest of the Los Angeles metro, via the nearby 101 Freeway. The exclusive Hancock Park neighborhood is only a few blocks southwest, while Koreatown and the Hollywood Walk of Fame are both nearby as well. The new 14-story ICON office tower, primarily leased to Netflix, was recently completed at the nearby Sunset Bronson Studios, while additional new construction is scheduled for Sunset Gower Studios, just one mile from the property. There, a joint venture between Hudson Pacific Properties and The Blackstone Group will be expanding the studio and office space, adding 620,000 square feet to the studio campus.
The property is just north of Paramount Studios, the Hollywood Forever Cemetery, and Melrose Hill. The Melrose Hill neighborhood was recently named Los Angeles’ Hottest Culinary Boom Town by Eater Los Angeles. Several exciting dining options have recently debuted in the immediate area, including Etra, Kuya Lord, Ggiata, Café Telegrama, and Le Coupe. Tenants can look forward to even more culinary options in the near future, as Little Fish, Bar Etoile, and Holy Basil are slated to open as well.
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 3 439 935 € | Style d’appartement | De faible hauteur |
| Prix par lot | 163 806 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,14 ha |
| Taux de capitalisation | 6,52 % | Surface de l’immeuble | 1 078 m² |
| Multiplicateur du loyer brut | 9.55 | Nb d’étages | 2 |
| Nb de lots | 21 | Année de construction | 1967 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 0,17/1 000 m² |
| Sous-type de bien | Appartement | Zone de développement économique [USA] |
Oui
|
| Zonage | LAR3-1 | ||
| Prix | 3 439 935 € |
| Prix par lot | 163 806 € |
| Type de vente | Investissement |
| Taux de capitalisation | 6,52 % |
| Multiplicateur du loyer brut | 9.55 |
| Nb de lots | 21 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,14 ha |
| Surface de l’immeuble | 1 078 m² |
| Nb d’étages | 2 |
| Année de construction | 1967 |
| Ratio de stationnement | 0,17/1 000 m² |
| Zone de développement économique [USA] |
Oui |
| Zonage | LAR3-1 |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Espace d’entreposage
- Plans de travail en granit
- Planchers en bois
- Four
- Électroménager en acier inoxydable
- Baignoire/Douche
- Office
Caractéristiques du site
- Laverie
- Système de sécurité
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| Studios | 2 | 987,21 € | 46 - 74 |
| 1+1 | 18 | 1 358 € | 51 |
| 2+1 | 1 | 2 062 € | 84 |
1 1
Très praticable à pied
80/100
Très bien adapté aux voitures
80/100
Bons transports en commun
70/100
Plutôt praticable en vélo
40/100
Taxes foncières
| Numéro de parcelle | 5536-006-026 | Évaluation totale | 4 036 501 € (2026) |
| Évaluation du terrain | 2 825 553 € (2026) | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 1 210 948 € (2026) | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
5536-006-026
Évaluation du terrain
2 825 553 € (2026)
Évaluation des aménagements
1 210 948 € (2026)
Évaluation totale
4 036 501 € (2026)
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2025
1 sur 13
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
9.55 GRM & $190K/Unit | All Seismic Completed | 5741 Virginia Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
