Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
5728 Broadway Ave Local commercial 1 590 m² 100 % Loué À vendre Cleveland, OH 44127 344 423 € (216,56 €/m²) Taux de capitalisation 15,37 %



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- 14% Cap | $59.6K Stabilized NOI | 3-Yr Lease | Tenant-Pays-All | Broadway, Cleveland
Résumé analytique
High-yield mixed-use investment opportunity on Cleveland's Broadway corridor in the heart of Slavic Village. This 17,119 SF two-story brick building delivers $59,655 in stabilized NOI on just $12,735 in owner expenses — a 17.6% expense ratio that is virtually unmatched for a mixed-use asset in this market. Both tenants pay all utilities and maintenance, leaving the owner with a near-passive income stream backed by lease term.
The ground-floor retail tenant has executed a new 3-year lease at $5,000/month with a built-in escalation to $5,500/month in Years 2 and 3 — providing 36 months of contractual income security on 85% of the building's revenue. The upper-floor apartment tenant pays $850/month and has been in place for approximately four years despite a month-to-month arrangement, demonstrating strong de facto stability.
At the asking price, the property delivers a 14.0% stabilized cap rate (15.0%+ at Year 1 NOI), making it one of the highest-yielding income-producing assets currently available in the Cleveland market. The tenant-pays-all structure, combined with the 3-year lease and rent escalation, offers a rare combination of yield and security for investors seeking cash flow from day one.
PROPERTY HIGHLIGHTS:
Stabilized NOI: $59,655 | Year 1 NOI: $54,240
Stabilized Cap Rate: 14.0% at asking price
3-Year Retail Lease with escalation to $5,500/mo in Years 2–3
Tenants pay ALL utilities and maintenance
Owner expenses limited to taxes, insurance, and reserves ($9,000/yr)
17.6% expense ratio
17,119 SF brick building on 6,150 SF lot
Built 1910 | 2 stories + full basement (5,872 SF)
4-year apartment tenant tenure (MTM)
Zoned General Retail / Apartment
Annual taxes: $5,615 (stabilized)
LOCATION:
Situated on Broadway Avenue — the primary commercial corridor through Slavic Village — with a 77/100 walkability score and strong transit access. The neighborhood continues to see reinvestment, anchored by The Rising development and ongoing corridor improvements. Convenient access to I-77 and I-490.
Ideal for yield-focused private investors, 1031 exchange buyers, or portfolio builders seeking stabilized cash flow with minimal management responsibility.
Listed by Michael Pasadyn | Russell Commercial Advisory
The ground-floor retail tenant has executed a new 3-year lease at $5,000/month with a built-in escalation to $5,500/month in Years 2 and 3 — providing 36 months of contractual income security on 85% of the building's revenue. The upper-floor apartment tenant pays $850/month and has been in place for approximately four years despite a month-to-month arrangement, demonstrating strong de facto stability.
At the asking price, the property delivers a 14.0% stabilized cap rate (15.0%+ at Year 1 NOI), making it one of the highest-yielding income-producing assets currently available in the Cleveland market. The tenant-pays-all structure, combined with the 3-year lease and rent escalation, offers a rare combination of yield and security for investors seeking cash flow from day one.
PROPERTY HIGHLIGHTS:
Stabilized NOI: $59,655 | Year 1 NOI: $54,240
Stabilized Cap Rate: 14.0% at asking price
3-Year Retail Lease with escalation to $5,500/mo in Years 2–3
Tenants pay ALL utilities and maintenance
Owner expenses limited to taxes, insurance, and reserves ($9,000/yr)
17.6% expense ratio
17,119 SF brick building on 6,150 SF lot
Built 1910 | 2 stories + full basement (5,872 SF)
4-year apartment tenant tenure (MTM)
Zoned General Retail / Apartment
Annual taxes: $5,615 (stabilized)
LOCATION:
Situated on Broadway Avenue — the primary commercial corridor through Slavic Village — with a 77/100 walkability score and strong transit access. The neighborhood continues to see reinvestment, anchored by The Rising development and ongoing corridor improvements. Convenient access to I-77 and I-490.
Ideal for yield-focused private investors, 1031 exchange buyers, or portfolio builders seeking stabilized cash flow with minimal management responsibility.
Listed by Michael Pasadyn | Russell Commercial Advisory
Informations sur l’immeuble
Type de vente
Investissement
Type de bien
Local commercial
Sous-type de bien
Boutique
Surface de l’immeuble
1 590 m²
Classe d’immeuble
C
Année de construction/rénovation
1910/2017
Prix
344 423 €
Prix par m²
216,56 €
Taux de capitalisation
15,37 %
RNE
52 921 €
Pourcentage loué
100 %
Occupation
Multi
Hauteur du bâtiment
2 étages
Coefficient d’occupation des sols de l’immeuble
1,96
Surface du lot
0,08 ha
1 1
Assez praticable à pied
50/100
Exceptionnellement adapté aux voitures
100/100
Transports en commun relativement accessibles
50/100
Plutôt praticable en vélo
50/100
Principaux commerces à proximité
Taxes foncières
| Numéro de parcelle | 131-22-077 | Évaluation des aménagements | 42 945 € |
| Évaluation du terrain | 3 707 € | Évaluation totale | 46 652 € |
Taxes foncières
Numéro de parcelle
131-22-077
Évaluation du terrain
3 707 €
Évaluation des aménagements
42 945 €
Évaluation totale
46 652 €
1 sur 15
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
5728 Broadway Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
