Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
572 21st St Immeuble residentiel 3 lots 1 050 884 € (350 295 €/Lot) Taux de capitalisation 4,30 % San Diego, CA 92102



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Ideal Owner-Occupant Opportunity Overlooking Downtown
- Qualifies for Residential 3-Unit Financing; 5.75% 30-Year Fixed
- High Mills Act Property Tax Savings Potential; Slash Expenses Easily
- Live In Vacant 3-Bedroom; Rent Back Units To Live Rent Free
- Flexible Unit Mix with Live-Work Potential; Major Restoration In 2000
- Prime Infill Location Near Downtown, Balboa Park & Coronado
Résumé analytique
PRICE REDUCED! CBRE is pleased to present 572 21st Street, a fully restored 3-unit property located in the evolving Sherman Heights neighborhood of San Diego, just east of Downtown. Owner-occupy the front vacant house and rent out the rear units to have the property pay for itself. Situated on a 4,254 square foot lot, the property consists of a two-story building totaling approximately 2,145 rentable square feet, offering a unique opportunity ideally suited for an owner-occupant, with additional appeal to investors. The property features one (1) three-bedroom / 1.5-bath unit newly vacant), one (1) one-bedroom / one-bath unit, and one (1) studio loft, providing a flexible layout ideal for an owner-occupant seeking to live in the primary residence while offsetting expenses through income generated from the remaining units. The three-bedroom unit is currently vacant, allowing for immediate occupancy, and is well-suited for personal use, livework, or potential office space. The additional units offer income potential through traditional leasing or short-term rental (subject to local regulations). The property’s configuration may also lend itself to alternative residential use scenarios (buyer to verify).
The property may also qualify for residential 2–4 unit financing, allowing buyers access to 30-year fixed-rate loan options (rates subject to market conditions and buyer qualification). Originally constructed in a historic Victorian architectural style, the property has been extensively renovated, including upgrades to plumbing, electrical systems,
drywall, and partial foundation improvements, resulting in a well-maintained asset with limited deferred maintenance. Each unit is individually sub-metered for water,
allowing for efficient expense management. The property may also be eligible for Mills Act designation, which could provide substantial property tax savings (buyer to verify).
Located in Sherman Heights, an urban infill neighborhood experiencing ongoing reinvestment, the property benefits from strong walkability and proximity to Downtown San Diego and Balboa Park, as well as convenient access to Interstate 5 and State Route 94. Residents enjoy access to a growing mix of restaurants, retail, and neighborhood amenities, further enhancing its appeal. With its flexible unit mix, historic character, and central location, 572 21st Street presents a compelling opportunity for an owner-occupant to enjoy urban living with supplemental income in one of San Diego’s most accessible neighborhoods.
The property may also qualify for residential 2–4 unit financing, allowing buyers access to 30-year fixed-rate loan options (rates subject to market conditions and buyer qualification). Originally constructed in a historic Victorian architectural style, the property has been extensively renovated, including upgrades to plumbing, electrical systems,
drywall, and partial foundation improvements, resulting in a well-maintained asset with limited deferred maintenance. Each unit is individually sub-metered for water,
allowing for efficient expense management. The property may also be eligible for Mills Act designation, which could provide substantial property tax savings (buyer to verify).
Located in Sherman Heights, an urban infill neighborhood experiencing ongoing reinvestment, the property benefits from strong walkability and proximity to Downtown San Diego and Balboa Park, as well as convenient access to Interstate 5 and State Route 94. Residents enjoy access to a growing mix of restaurants, retail, and neighborhood amenities, further enhancing its appeal. With its flexible unit mix, historic character, and central location, 572 21st Street presents a compelling opportunity for an owner-occupant to enjoy urban living with supplemental income in one of San Diego’s most accessible neighborhoods.
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Frais d’exploitation |
-
|
-
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Frais d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 1 050 884 € | Style d’appartement | Avec jardin |
| Prix par lot | 350 295 € | Surface du lot | 0,4 ha |
| Type de vente | Investissement | Surface de l’immeuble | 199 m² |
| Taux de capitalisation | 4,30 % | Occupation moyenne | 100% |
| Multiplicateur du loyer brut | 15.71 | Nb d’étages | 2 |
| Nb de lots | 3 | Année de construction/rénovation | 1900/2000 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 0,09/1 000 m² |
| Sous-type de bien | Appartement | Zone de développement économique [USA] |
Oui
|
| Zonage | CC-3-4 | ||
| Prix | 1 050 884 € |
| Prix par lot | 350 295 € |
| Type de vente | Investissement |
| Taux de capitalisation | 4,30 % |
| Multiplicateur du loyer brut | 15.71 |
| Nb de lots | 3 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | Avec jardin |
| Surface du lot | 0,4 ha |
| Surface de l’immeuble | 199 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction/rénovation | 1900/2000 |
| Ratio de stationnement | 0,09/1 000 m² |
| Zone de développement économique [USA] |
Oui |
| Zonage | CC-3-4 |
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| Studios | 1 | 1 271 € | 70 |
| 1+1 | 1 | 1 546 € | 39 |
| 3+2 | 1 | 2 756 € | 90 |
1 1
Moyennement praticable à pied
70/100
Exceptionnellement adapté aux voitures
100/100
Bons transports en commun
70/100
Plutôt praticable en vélo
50/100
Taxes foncières
| Numéro de parcelle | 535-214-15 | Évaluation des aménagements | 111 356 € |
| Évaluation du terrain | 112 526 € | Évaluation totale | 223 881 € |
Taxes foncières
Numéro de parcelle
535-214-15
Évaluation du terrain
112 526 €
Évaluation des aménagements
111 356 €
Évaluation totale
223 881 €
1 sur 19
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
572 21st St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
