Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
5652-5654 Broadway Immeuble residentiel 2 lots 808 536 € (404 268 €/Lot) Taux de capitalisation 4,45 % Sacramento, CA 95820



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- 2 residential units each featuring 2 bedrooms and 1 bathroom
- Preliminary plans to Construct 6 Additional Units
- Gated driveway off Broadway
- 2 contiguous parcels totaling 19,200 square feet
- Existing Units Completely Remodeled in 2023
- Excellent Tahoe Park Location, .75 miles from UCD Medical Center and Aggie Square
RÉSUMÉ ANALYTIQUE
Turton Commercial is pleased to market for sale 5652-5654 Broadway (the “Property”), a two-parcel portfolio sale in the Tahoe Park neighborhood of Sacramento. The Property features a single-story duplex situated on a 12,800 square foot parcel of land plus an additional 6,400 square foot parcel of land located immediately behind the duplex. The interiors of both units were renovated in 2023 including new kitchens, bathrooms, flooring, lighting, and interior paint. Additionally, several “big ticket” capital improvements have been completed within the last ten years including the roof, gutters, dual pane windows, plumbing work, electrical wiring, exterior stucco, and exterior paint. The existing duplex is in very good condition and should not require any significant maintenance or repair for the foreseeable future. Each duplex unit is currently leased for $2,650.00 per month.
The duplex is situated on two contiguous parcels measuring approximately 19,200 square feet (.44 AC). The ownership has completed preliminary plans to construct 6 additional residential units on the residual land, which would increase the total residential count to 8 units. The six proposed units include one duplex (2 units) and four accessory dwelling units (ADUs) measuring 599 square feet, all featuring one bedroom and one bathroom. Since the ADUs are less than 600 square feet, the development process is streamlined, and development fees are significantly mitigated.
Perhaps no aspect of the Property is more valuable than the location though. The Property is located squarely in Tahoe Park, a predominately single-family residential neighborhood located adjacent to East Sacramento and Oak Park. The Property is located 0.2 miles (a five-minute walk) from Tahoe Park, a 19-acre public park that features large gathering areas, a community pool, softball and soccer fields, and a perimeter walking trail. The Property is also located less than 1 mile from Aggie Square, a state-of-the-art research and innovation hub located adjacent to UC Davis Medical Center. Aggie Square will feature 680,000 square feet of science, technology, and research space; a 50,000 square foot rehabilitation hospital; 120,000 square feet of classroom space; and 28,000 square feet of community space at a total cost of approximately $1.2 Billion. Aggie Square will employ thousands of highly paid and skilled professionals from all over the world, bringing an influx of qualified tenants and homeowners to the immediately surrounding area.
The duplex is situated on two contiguous parcels measuring approximately 19,200 square feet (.44 AC). The ownership has completed preliminary plans to construct 6 additional residential units on the residual land, which would increase the total residential count to 8 units. The six proposed units include one duplex (2 units) and four accessory dwelling units (ADUs) measuring 599 square feet, all featuring one bedroom and one bathroom. Since the ADUs are less than 600 square feet, the development process is streamlined, and development fees are significantly mitigated.
Perhaps no aspect of the Property is more valuable than the location though. The Property is located squarely in Tahoe Park, a predominately single-family residential neighborhood located adjacent to East Sacramento and Oak Park. The Property is located 0.2 miles (a five-minute walk) from Tahoe Park, a 19-acre public park that features large gathering areas, a community pool, softball and soccer fields, and a perimeter walking trail. The Property is also located less than 1 mile from Aggie Square, a state-of-the-art research and innovation hub located adjacent to UC Davis Medical Center. Aggie Square will feature 680,000 square feet of science, technology, and research space; a 50,000 square foot rehabilitation hospital; 120,000 square feet of classroom space; and 28,000 square feet of community space at a total cost of approximately $1.2 Billion. Aggie Square will employ thousands of highly paid and skilled professionals from all over the world, bringing an influx of qualified tenants and homeowners to the immediately surrounding area.
BILAN FINANCIER (RÉEL - 2025) |
ANNUEL | ANNUEL PAR m² |
|---|---|---|
| Revenu de location brut |
54 129 €
|
280,12 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
54 129 €
|
280,12 €
|
| Taxes |
-
|
-
|
| Frais d’exploitation |
-
|
-
|
| Total des frais |
18 303 €
|
94,72 €
|
| Résultat net d’exploitation |
35 827 €
|
185,40 €
|
BILAN FINANCIER (RÉEL - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 54 129 € |
| Annuel par m² | 280,12 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | 54 129 € |
| Annuel par m² | 280,12 € |
| Taxes | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Frais d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Total des frais | |
|---|---|
| Annuel | 18 303 € |
| Annuel par m² | 94,72 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 35 827 € |
| Annuel par m² | 185,40 € |
INFORMATIONS SUR L’IMMEUBLE
| Prix | 808 536 € | Style d’appartement | De faible hauteur |
| Prix par lot | 404 268 € | Classe d’immeuble | B |
| Type de vente | Investissement | Surface du lot | 0,18 ha |
| Taux de capitalisation | 4,45 % | Surface de l’immeuble | 193 m² |
| Nb de lots | 2 | Occupation moyenne | 100% |
| Type de bien | Immeuble residentiel | Nb d’étages | 1 |
| Sous-type de bien | Appartement | Année de construction/rénovation | 1954/2023 |
| Zonage | R-1 - Single Family | ||
| Prix | 808 536 € |
| Prix par lot | 404 268 € |
| Type de vente | Investissement |
| Taux de capitalisation | 4,45 % |
| Nb de lots | 2 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | B |
| Surface du lot | 0,18 ha |
| Surface de l’immeuble | 193 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 1 |
| Année de construction/rénovation | 1954/2023 |
| Zonage | R-1 - Single Family |
LOT INFORMATIONS SUR LA COMBINAISON
| DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
|---|---|---|---|
| 2+1 | 2 | 2 255 € | 97 |
1 1
Bike Score®
Très praticable en vélo (77)
TAXES FONCIÈRES
| Numéro de parcelle | 015-0061-031 | Évaluation des aménagements | 0 € |
| Évaluation du terrain | 67 738 € | Évaluation totale | 67 738 € |
TAXES FONCIÈRES
Numéro de parcelle
015-0061-031
Évaluation du terrain
67 738 €
Évaluation des aménagements
0 €
Évaluation totale
67 738 €
1 sur 15
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 sur 1
Présenté par
5652-5654 Broadway
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
