Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
3/4th Leased Fourplex | 5.33% Cap Rate! 5629 Cleon Ave 4 Lot Offre d’immeuble d’habitation à 1 162 863 € à un taux de capitalisation de 5,33 % North Hollywood, CA 91601



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Live in one, rent the rest: collect income from 3 units to significantly offset your monthly mortgage
- A smarter alternative to a condo or SFR: achieve homeownership in NoHo with builtin income
- Potential to live at a significantly reduced net cost compared to renting or owning traditionally
- Vacant, fully renovated unit delivered at close: move-in ready with no renovation required
- Strong in-place rents provide immediate stability: ideal for owner-users or first-time investors
- 5.33% cap rate that actually pencils: solid return for a well-located, pride-ofownership asset
Résumé analytique
5629 Cleon Ave is a rare fourplex owner-user opportunity located on a quiet, tree-lined street in one of North Hollywood’s most desirable pockets just moments from the NoHo Arts District. The property offers a compelling opportunity to live in a fully renovated, move-in ready 1-bedroom/1-bathroom unit while offsetting your monthly housing cost with income from the remaining three in-place units, creating a significantly more efficient path to homeownership in Los Angeles.
Delivered with one vacant, extensively renovated 1-bedroom/1-bathroom unit featuring updated flooring, countertops, designer bathroom finishes, and brand new appliances, a buyer can immediately move in without the need for renovations or downtime. Meanwhile, the remaining three units provide stable, day-one income, allowing an owner-user to substantially reduce their effective monthly cost of living compared to a traditional single-family home or condo purchase.
Beyond its strong appeal to owner-users, the property also performs as a solid investment, offering a 5.33% cap rate, a low-expense operating profile with separately metered gas and electric, and additional upside as in-place rents trend toward market. The efficient fourplex layout consisting entirely of one-bedroom units consistently attracts tenant demand, while recent exterior improvements including fresh paint and new landscaping enhance curb appeal and minimize near-term capital needs.
Ideally located near the NoHo Arts District and the North Hollywood Metro Station, the property benefits from close proximity to major employment hubs including Universal Studios, Warner Bros., and Disney, along with immediate access to dining, coffee, retail, and entertainment. With its unique ability to blend lifestyle and investment, 5629 Cleon Ave presents a standout opportunity for a buyer looking to build equity, generate income, and live in one of Los Angeles’ most dynamic rental markets.
Delivered with one vacant, extensively renovated 1-bedroom/1-bathroom unit featuring updated flooring, countertops, designer bathroom finishes, and brand new appliances, a buyer can immediately move in without the need for renovations or downtime. Meanwhile, the remaining three units provide stable, day-one income, allowing an owner-user to substantially reduce their effective monthly cost of living compared to a traditional single-family home or condo purchase.
Beyond its strong appeal to owner-users, the property also performs as a solid investment, offering a 5.33% cap rate, a low-expense operating profile with separately metered gas and electric, and additional upside as in-place rents trend toward market. The efficient fourplex layout consisting entirely of one-bedroom units consistently attracts tenant demand, while recent exterior improvements including fresh paint and new landscaping enhance curb appeal and minimize near-term capital needs.
Ideally located near the NoHo Arts District and the North Hollywood Metro Station, the property benefits from close proximity to major employment hubs including Universal Studios, Warner Bros., and Disney, along with immediate access to dining, coffee, retail, and entertainment. With its unique ability to blend lifestyle and investment, 5629 Cleon Ave presents a standout opportunity for a buyer looking to build equity, generate income, and live in one of Los Angeles’ most dynamic rental markets.
Bilan financier (Réel - 2025) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
84 109 €
|
435,26 €
|
| Autres revenus |
1 594 €
|
8,25 €
|
| Perte due à la vacance |
3 365 €
|
17,41 €
|
| Revenu brut effectif |
82 338 €
|
426,09 €
|
| Taxes |
13 808 €
|
71,46 €
|
| Frais d’exploitation |
6 522 €
|
33,75 €
|
| Total des frais |
20 330 €
|
105,21 €
|
| Résultat net d’exploitation |
62 007 €
|
320,89 €
|
Bilan financier (Réel - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 84 109 € |
| Annuel par m² | 435,26 € |
| Autres revenus | |
|---|---|
| Annuel | 1 594 € |
| Annuel par m² | 8,25 € |
| Perte due à la vacance | |
|---|---|
| Annuel | 3 365 € |
| Annuel par m² | 17,41 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 82 338 € |
| Annuel par m² | 426,09 € |
| Taxes | |
|---|---|
| Annuel | 13 808 € |
| Annuel par m² | 71,46 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 6 522 € |
| Annuel par m² | 33,75 € |
| Total des frais | |
|---|---|
| Annuel | 20 330 € |
| Annuel par m² | 105,21 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 62 007 € |
| Annuel par m² | 320,89 € |
Informations sur l’immeuble
| Prix | 1 162 863 € | Surface du lot | 0,05 ha |
| Prix par lot | 290 716 € | Surface de l’immeuble | 193 m² |
| Type de vente | Investissement | Occupation moyenne | 75% |
| Taux de capitalisation | 5,33 % | Nb d’étages | 1 |
| Multiplicateur du loyer brut | 13.83 | Année de construction/rénovation | 1954/2026 |
| Nb de lots | 4 | Ratio de stationnement | 0,18/1 000 m² |
| Type de bien | Immeuble residentiel | ||
| Zonage | LAR2 | ||
| Prix | 1 162 863 € |
| Prix par lot | 290 716 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,33 % |
| Multiplicateur du loyer brut | 13.83 |
| Nb de lots | 4 |
| Type de bien | Immeuble residentiel |
| Surface du lot | 0,05 ha |
| Surface de l’immeuble | 193 m² |
| Occupation moyenne | 75% |
| Nb d’étages | 1 |
| Année de construction/rénovation | 1954/2026 |
| Ratio de stationnement | 0,18/1 000 m² |
| Zonage | LAR2 |
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 4 | 1 778 € | 48 |
1 1
Moyennement praticable à pied
70/100
Très bien adapté aux voitures
80/100
Transports en commun relativement accessibles
50/100
Plutôt praticable en vélo
50/100
Taxes foncières
| Numéro de parcelle | 2415-006-027 | Évaluation totale | 471 416 € |
| Évaluation du terrain | 259 557 € | Impôts annuels | 13 808 € (71,46 €/m²) |
| Évaluation des aménagements | 211 859 € | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
2415-006-027
Évaluation du terrain
259 557 €
Évaluation des aménagements
211 859 €
Évaluation totale
471 416 €
Impôts annuels
13 808 € (71,46 €/m²)
Année d’imposition
2025
1 sur 29
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
3/4th Leased Fourplex | 5.33% Cap Rate! | 5629 Cleon Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
