Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
NoHo Arts Gem | Artfully Renovated Fourplex 5629 Cleon Ave 4 Lot Offre d’immeuble d’habitation à 1 106 462 € à un taux de capitalisation de 5,62 % North Hollywood, CA 91601



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- 100% Leased Fourplex: Fully stabilized and generating immediate cash flow.
- Renovated Unit D Leased in Just 2 Days: Demonstrates exceptional tenant demand and validates rental pricing in the market.
- Proven Rental Upside: Current average rents of approximately $2,022/month versus market rents of approximately $2,250/month.
- Two New 2026 Leases: Recent leasing activity provides strong income stability and reduces near-term rollover risk.
- Value-Add Opportunity: Two units currently leased below market rents provide a clear path to future revenue growth.
- Attractive In-Place Returns: 5.62% current cap rate with 6.44% pro forma cap rate potential.
Résumé analytique
The 2–4 Unit Specialists are pleased to present 5629 Cleon Ave, a fully leased four-unit multifamily investment opportunity located on a quiet, tree-lined street in one of North Hollywood's most desirable pockets just moments from the NoHo Arts District.
The property has recently been stabilized at 100% occupancy, providing investors with immediate cash flow from day one. Two of the four units have been leased on brand-new 2026 lease agreements, reducing near-term turnover risk while providing predictable income. The property's efficient four one-bedroom unit mix continues to attract strong tenant demand in one of Los Angeles' most sought-after rental submarkets.
A standout feature of the offering is Unit D, which recently underwent an extensive renovation including updated flooring, countertops, designer bathroom finishes, and new appliances. Following completion of the renovation, the unit leased in just two days, demonstrating the strong rental demand and rent potential for upgraded units in the area.
In addition to stable in-place income, the property offers meaningful value-add potential. Two units are currently leased below market rents, providing a clear path for future revenue growth through natural tenant turnover and rental increases. Current rents average $2,022 per month compared to an estimated market rent of approximately $2,250 per unit, creating built-in upside for future ownership.
The property further benefits from separately metered gas and electric, on-site parking, recent exterior improvements including fresh paint and new landscaping, and a low-maintenance operating profile. Ideally located near the NoHo Arts District, North Hollywood Metro Station, Universal Studios, Warner Bros., and Disney, 5629 Cleon Ave presents a rare opportunity to acquire a stabilized asset with both strong current income and future upside in one of Los Angeles' most dynamic rental markets.
The property has recently been stabilized at 100% occupancy, providing investors with immediate cash flow from day one. Two of the four units have been leased on brand-new 2026 lease agreements, reducing near-term turnover risk while providing predictable income. The property's efficient four one-bedroom unit mix continues to attract strong tenant demand in one of Los Angeles' most sought-after rental submarkets.
A standout feature of the offering is Unit D, which recently underwent an extensive renovation including updated flooring, countertops, designer bathroom finishes, and new appliances. Following completion of the renovation, the unit leased in just two days, demonstrating the strong rental demand and rent potential for upgraded units in the area.
In addition to stable in-place income, the property offers meaningful value-add potential. Two units are currently leased below market rents, providing a clear path for future revenue growth through natural tenant turnover and rental increases. Current rents average $2,022 per month compared to an estimated market rent of approximately $2,250 per unit, creating built-in upside for future ownership.
The property further benefits from separately metered gas and electric, on-site parking, recent exterior improvements including fresh paint and new landscaping, and a low-maintenance operating profile. Ideally located near the NoHo Arts District, North Hollywood Metro Station, Universal Studios, Warner Bros., and Disney, 5629 Cleon Ave presents a rare opportunity to acquire a stabilized asset with both strong current income and future upside in one of Los Angeles' most dynamic rental markets.
Bilan financier (Réel - 2026) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
83 561 €
|
432,42 €
|
| Autres revenus |
1 593 €
|
8,24 €
|
| Perte due à la vacance |
3 343 €
|
17,30 €
|
| Revenu brut effectif |
81 811 €
|
423,37 €
|
| Taxes |
13 138 €
|
67,99 €
|
| Frais d’exploitation |
6 520 €
|
33,74 €
|
| Total des frais |
19 658 €
|
101,73 €
|
| Résultat net d’exploitation |
62 153 €
|
321,64 €
|
Bilan financier (Réel - 2026)
| Revenu de location brut | |
|---|---|
| Annuel | 83 561 € |
| Annuel par m² | 432,42 € |
| Autres revenus | |
|---|---|
| Annuel | 1 593 € |
| Annuel par m² | 8,24 € |
| Perte due à la vacance | |
|---|---|
| Annuel | 3 343 € |
| Annuel par m² | 17,30 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 81 811 € |
| Annuel par m² | 423,37 € |
| Taxes | |
|---|---|
| Annuel | 13 138 € |
| Annuel par m² | 67,99 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 6 520 € |
| Annuel par m² | 33,74 € |
| Total des frais | |
|---|---|
| Annuel | 19 658 € |
| Annuel par m² | 101,73 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 62 153 € |
| Annuel par m² | 321,64 € |
Informations sur l’immeuble
| Prix | 1 106 462 € | Surface du lot | 0,05 ha |
| Prix par lot | 276 616 € | Surface de l’immeuble | 193 m² |
| Type de vente | Investissement | Occupation moyenne | 100% |
| Taux de capitalisation | 5,62 % | Nb d’étages | 1 |
| Multiplicateur du loyer brut | 13.24 | Année de construction/rénovation | 1954/2026 |
| Nb de lots | 4 | Ratio de stationnement | 0,18/1 000 m² |
| Type de bien | Immeuble residentiel | ||
| Zonage | LAR2 | ||
| Prix | 1 106 462 € |
| Prix par lot | 276 616 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,62 % |
| Multiplicateur du loyer brut | 13.24 |
| Nb de lots | 4 |
| Type de bien | Immeuble residentiel |
| Surface du lot | 0,05 ha |
| Surface de l’immeuble | 193 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 1 |
| Année de construction/rénovation | 1954/2026 |
| Ratio de stationnement | 0,18/1 000 m² |
| Zonage | LAR2 |
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 4 | 1 756 € | 48 |
1 1
Moyennement praticable à pied
70/100
Très bien adapté aux voitures
80/100
Transports en commun relativement accessibles
50/100
Plutôt praticable en vélo
50/100
Taxes foncières
| Numéro de parcelle | 2415-006-027 | Évaluation totale | 480 665 € |
| Évaluation du terrain | 264 649 € | Impôts annuels | 13 138 € (67,99 €/m²) |
| Évaluation des aménagements | 216 016 € | Année d’imposition | 2026 |
Taxes foncières
Numéro de parcelle
2415-006-027
Évaluation du terrain
264 649 €
Évaluation des aménagements
216 016 €
Évaluation totale
480 665 €
Impôts annuels
13 138 € (67,99 €/m²)
Année d’imposition
2026
1 sur 29
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
NoHo Arts Gem | Artfully Renovated Fourplex | 5629 Cleon Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
