5445 Broadway Immeuble residentiel 8 lots 1 970 326 € (246 291 €/Lot) Taux de capitalisation 5,87 % Oakland, CA 94618



INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- 5.87% Cap Rate (6.59% Market Cap Rate)
- Walking Distance to Rockridge BART station
- Convenient access to retail shops and eateries along College Avenue
- 10.73 Gross Rent Multiplier (9.91 Market GRM)
- Charming neighborhood blocks from Claremont Country Club
- 5 gated parking spots
RÉSUMÉ ANALYTIQUE
We are pleased to present 5445 Broadway, an 8-unit multifamily investment opportunity located in Oakland's highly sought after Rockridge neighborhood.
Prime Location & Connectivity: Residents of Rockridge enjoy exceptional access to major employment hubs. Commuting is seamless with direct access to Highway 24 and I-580, and the Rockridge BART station
Walkability & Lifestyle: The neighborhood's walkability score allows residents easy access to daily amenities, dining, and entertainment, fostering a desirable urban lifestyle
Affluent & Educated Demographics: The neighborhood attracts a highly educated and affluent resident base, supporting strong rental demand and property values
Significant capital improvements already completed:
Polyurethane Foam Roof
Earthquake permit, engineering & retrofit
Garage Security Gate
$100,000 in unit upgrades
Replaced Federal Pacific Electrical Boxes
Deck repair work to be completed by COE
Prime Location & Connectivity: Residents of Rockridge enjoy exceptional access to major employment hubs. Commuting is seamless with direct access to Highway 24 and I-580, and the Rockridge BART station
Walkability & Lifestyle: The neighborhood's walkability score allows residents easy access to daily amenities, dining, and entertainment, fostering a desirable urban lifestyle
Affluent & Educated Demographics: The neighborhood attracts a highly educated and affluent resident base, supporting strong rental demand and property values
Significant capital improvements already completed:
Polyurethane Foam Roof
Earthquake permit, engineering & retrofit
Garage Security Gate
$100,000 in unit upgrades
Replaced Federal Pacific Electrical Boxes
Deck repair work to be completed by COE
BILAN FINANCIER (RÉEL - 2025) Cliquez ici pour accéder à |
ANNUEL | ANNUEL PAR m² |
---|---|---|
Revenu de location brut |
$99,999
![]() |
$9.99
![]() |
Autres revenus |
$99,999
![]() |
$9.99
![]() |
Perte due à la vacance |
$99,999
![]() |
$9.99
![]() |
Revenu brut effectif |
$99,999
![]() |
$9.99
![]() |
Taxes |
$99,999
![]() |
$9.99
![]() |
Frais d’exploitation |
$99,999
![]() |
$9.99
![]() |
Total des frais |
$99,999
![]() |
$9.99
![]() |
Résultat net d’exploitation |
$99,999
![]() |
$9.99
![]() |
INFORMATIONS SUR L’IMMEUBLE
Prix | 1 970 326 € |
Prix par lot | 246 291 € |
Type de vente | Investissement |
Taux de capitalisation | 5,87 % |
Multiplicateur du loyer brut | 10.73 |
Nb de lots | 8 |
Type de bien | Immeuble residentiel |
Sous-type de bien | Appartement |
Style d’appartement | De faible hauteur |
Classe d’immeuble | C |
Surface du lot | 0,04 ha |
Surface de l’immeuble | 404 m² |
Occupation moyenne | 89% |
Nb d’étages | 2 |
Année de construction | 1958 |
Ratio de stationnement | 0,11/1 000 m² |
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU SITE
- Laverie
LOT INFORMATIONS SUR LA COMBINAISON
DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
---|---|---|---|
1+1 | 6 | 1 873 € | 46 |
2+1 | 2 | 2 350 € | 63 |
1 of 4
Walk Score®
Très praticable à pied (87)
TAXES FONCIÈRES
Numéro de parcelle | 048A-7038-014-00 | Évaluation totale | 1 657 354 € |
Évaluation du terrain | 415 147 € | Impôts annuels | -1 € (0,00 €/m²) |
Évaluation des aménagements | 1 242 207 € | Année d’imposition | 2025 |