Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
5418 E Yolantha St Immeuble residentiel 2 lots 1 127 531 € (563 765 €/Lot) Taux de capitalisation 5 % Cave Creek, AZ 85331
Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Location! So close to everything! Less than a mile to shopping at Tractor Supply, Sprouts and Walmart. 5 minutes to the Cave Creek strip!
- Large Spacious 3BR/2.5BA Home + 2BR/1BA casita. Casita is presently rented for $2500/mo (tenant pays electric), Buyer may cancel lease if desired.
- Over 1 acre lot! Views of Black Mountain. Fenced perimeter with driveway gate and beautiful desert landscaping, paver patio and sundeck, Spa area.
RÉSUMÉ ANALYTIQUE
Prime investment opportunity in highly desirable Cave Creek, just West of North Scottsdale. 1.18AC lot on fully paved road. Close to shopping and restaurants. 2 beautifully renovated units - 3BR, 2.5BA Main House and 2BR, 1BA Casita with private patio.
Main House is presently vacant, and rented on and off as STR. Casita is presently rented on long-term lease until Nov 2026 at $2500/mo (tenant pays electric). No HOA or rental restrictions in area. Property presently is registered as both short term and long term rentals with both STR and LTR rental permits in place.
Main Home is ~2000 sq ft with KitchenAid appliances, gas range with double oven, dishwasher, microwave range hood, water filtration system, quartz countertops, bar seating, separate dining room with Black Mountain views, gas fireplace, paver deck, spa area outside living room and 1/2 bath. Master suite with beautifully renovated bathroom with glass surround and separate toilet room, Master bedroom walk-in closet with washer and dryer hook up. Upstairs there are 2 more bedrooms, 4 closets and 1 additional full bathroom with shower/tub combo. Double paned windows throughout and central HVAC system.
2Br Casita has kitchen with double sided sink, water filtration system, stainless refrigerator, gas range with stainless hood, microwave, and island cart. Livingroom with fireplace and HDTV. 2 large bedrooms with storage. 2 closets in unit. Bathroom has shower and vanity. Washer / dryer unit in closet off living room. Separate dining area off living room, private patio. New septic installed in 2020. Driveway gate installed in 2023. Property owner is licensed Real Estate Broker in California.
Main House is presently vacant, and rented on and off as STR. Casita is presently rented on long-term lease until Nov 2026 at $2500/mo (tenant pays electric). No HOA or rental restrictions in area. Property presently is registered as both short term and long term rentals with both STR and LTR rental permits in place.
Main Home is ~2000 sq ft with KitchenAid appliances, gas range with double oven, dishwasher, microwave range hood, water filtration system, quartz countertops, bar seating, separate dining room with Black Mountain views, gas fireplace, paver deck, spa area outside living room and 1/2 bath. Master suite with beautifully renovated bathroom with glass surround and separate toilet room, Master bedroom walk-in closet with washer and dryer hook up. Upstairs there are 2 more bedrooms, 4 closets and 1 additional full bathroom with shower/tub combo. Double paned windows throughout and central HVAC system.
2Br Casita has kitchen with double sided sink, water filtration system, stainless refrigerator, gas range with stainless hood, microwave, and island cart. Livingroom with fireplace and HDTV. 2 large bedrooms with storage. 2 closets in unit. Bathroom has shower and vanity. Washer / dryer unit in closet off living room. Separate dining area off living room, private patio. New septic installed in 2020. Driveway gate installed in 2023. Property owner is licensed Real Estate Broker in California.
DATA ROOM Cliquez ici pour accéder à
BILAN FINANCIER (PRO FORMA - 2025) Cliquez ici pour accéder à |
ANNUEL | ANNUEL PAR m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
BILAN FINANCIER (PRO FORMA - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
INFORMATIONS SUR L’IMMEUBLE
| Prix | 1 127 531 € | Sous-type de bien | Appartement |
| Prix par lot | 563 765 € | Classe d’immeuble | A |
| Type de vente | Investissement | Surface du lot | 0,48 ha |
| Taux de capitalisation | 5 % | Surface de l’immeuble | 262 m² |
| Condition de vente | 1031 Exchange | Occupation moyenne | 50% |
| Nb de lots | 2 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction/rénovation | 1976/2022 |
| Zonage | R-43 - Desert Rural Zoning - Large 1+ acre lots. 3BR / 2.5BA Main house + 2BR Casita - Electric is sub metered and billed to tenants. | ||
| Prix | 1 127 531 € |
| Prix par lot | 563 765 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5 % |
| Condition de vente | 1031 Exchange |
| Nb de lots | 2 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Classe d’immeuble | A |
| Surface du lot | 0,48 ha |
| Surface de l’immeuble | 262 m² |
| Occupation moyenne | 50% |
| Nb d’étages | 2 |
| Année de construction/rénovation | 1976/2022 |
| Zonage | R-43 - Desert Rural Zoning - Large 1+ acre lots. 3BR / 2.5BA Main house + 2BR Casita - Electric is sub metered and billed to tenants. |
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU LOT
- Climatisation
- Lave-vaisselle
- Broyeur d’ordures
- Cheminée
- Micro-ondes
- Espace d’entreposage
- Machine à laver/sèche-linge
- Chauffage
- Baie vitrée
- Ventilateurs de plafond
- Sols carrelés
- Cuisine avec coin repas
- Cuisine
- Accès internet à haut débit
- Machine à glace
- Four
- Cuisinière
- Baignoire/Douche
- Vues
- Dressing
- Moquette
- Grenier
- Grill
- Coin repas
- Terrasse
- Salle à manger
- Fenêtres à double vitrage
- Salle de séjour
- Congélateur
- Eau chaude instantanée
- Armoire à linge
- Logement accessoire
- Bureaux
- Office
- Patio
- Grandes chambres
CARACTÉRISTIQUES DU SITE
- Accès contrôlé
- Terrain clôturé
- Laverie
- Spa
- Clôturé
- Lots meublés disponibles
- Grill
- Appartement d’invités
- Accessible fauteuils roulants
- Cuisinière à gaz
- Recyclage
- Sans tabac
- Collecte d’ordures – Sur rue
- Sentiers pédestres et cyclables
- Wi-Fi
- Espace d’entreposage
- Solarium
- Chambres individuelles fermant à clé
- Salle de bain privée
LOT INFORMATIONS SUR LA COMBINAISON
| DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
|---|---|---|---|
| 3+2.5 | 1 | 4 288 € | 186 |
| 2+1 | 1 | 2 177 € | 76 - 279 |
1 1
1 sur 13
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 sur 1
Présenté par
Stephanie Jorgl
5418 E Yolantha St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.