Partager cette annonce

Message

897 caractères restants

Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.

Votre e-mail a été envoyé.

Toujours intéressé ?

Contactez le courtier pour plus d'informations sur cette propriété

Certaines informations ont été traduites automatiquement.

Informations principales sur l'investissement

  • New Land Lease in Place w/ LA City
  • CAP Rate, Year 1 - 3.88 / Year 2 - 5.76 / Year 3 - 5.86 / Year 4 - 6.1 / Year 5 - 6.15
  • Build up to 46 units by right or Unlimited units with 100% affordable housing units (per AB1763 /2345)
  • Minimum Landlord Responsibilities (Property Tax and Insurance)
  • Generate Income immediately while preparing for future construction.
  • Vacant lot over 20 years, SB8 Exempt, No RSO, TOC Tier 3, Enterprise Zone

Résumé analytique

Income Generating Land W/ Development Potential
Land for Sale with Short Term, 5-Year Lease in place with the City of Los Angeles CA.
Rare developers’ opportunity to generate income during the Pre-Construction, Design and Development process of construction.
This property combines near-term cash flow with long-term upside, offering both financial stability and future growth potential. Income Increases to $414,060 in January of 2027.
Projected Annual Income & Cap Rates
• 2026: $270,900 – 3.38% CAP Rate
• 2027: $414,060 – 5.76% CAP Rate
• 2028: $419,807 – 5.86% CAP Rate
• 2029: $431,474 – 6.10% CAP Rate
• 2030: $437,394 – 6.15% CAP Rate
The structured escalation provides predictable cash flow while reducing holding costs during the planning and entitlement phase.
This opportunity presents a unique Two-Phase prospect in East Hollywood: immediate income backed by the City of Los Angeles along with the potential for long-term residential development. Coupled with the area's robust amenities, excellent transit access, and vibrant cultural scene, the site is ideally situated to provide both community benefits and future growth.
PROJECTED USE: The City of Los Angeles plans to develop a Tiny Home Village to provide temporary housing for those experiencing homelessness. (subject to change at Lessee’ discretion)

Bilan financier (Pro forma - 2026)

Annuel Annuel par ha
Revenu de location brut 181 203 € 1 019 958,11 €
Autres revenus - -
Perte due à la vacance - -
Revenu brut effectif 181 203 € 1 019 958,11 €
Taxes 56 949 € 320 558,26 €
Frais d’exploitation 1 726 € 9 713,89 €
Total des frais 58 675 € 330 272,15 €
Résultat net d’exploitation 122 528 € 689 685,96 €

Bilan financier (Pro forma - 2026)

Revenu de location brut
Annuel 181 203 €
Annuel par ha 1 019 958,11 €
Autres revenus
Annuel -
Annuel par ha -
Perte due à la vacance
Annuel -
Annuel par ha -
Revenu brut effectif
Annuel 181 203 €
Annuel par ha 1 019 958,11 €
Taxes
Annuel 56 949 €
Annuel par ha 320 558,26 €
Frais d’exploitation
Annuel 1 726 €
Annuel par ha 9 713,89 €
Total des frais
Annuel 58 675 €
Annuel par ha 330 272,15 €
Résultat net d’exploitation
Annuel 122 528 €
Annuel par ha 689 685,96 €

Informations sur l’immeuble

Prix 5 177 220 €
Type de vente Investissement
Conditions de vente
Emphytéose
  • Projet de requalification
Nb de lots 1
Type de bien Terrain
Sous-type de bien Terrain commercial
Usage proposé
Local commercial
  • À usage mixte
  • Logement
  • Lots d’appartement
Surface totale du lot 0,18 ha
Zonage C-2-1D / RD1.5-XL - Flat,19,110.9 sqft lot TOC Tier 3

1 Lot disponible

Lot

Prix 5 177 220 €
Prix par ha 29 141 461,25 €
Surface du lot 0,18 ha

Current Use: LA City recently leased land for a temporary housing facility. The property is uniquely positioned as income-generating land with future residential development potential, offering both immediate stability and long-term upside.

Description

5301 Sierra Vista Avenue has great future development potential. It provides near-term community benefit and long-term urban development opportunity. CURRENT USE: The site is vacant and presently leased to the City of Los Angeles as a future temporary housing facility, generating structured and escalating income while supporting critical community needs. Following the lease term, the property offers significant potential for residential development in a supply-constrained and transit-oriented submarket of Los Angeles. TWO-PHASE OPPORTUNITY: Phase One: Secure, City-backed lease income Phase Two: Potential residential development responding to long-term housing demand This property combines near-term cash flow with long-term upside, offering both financial stability and future growth potential. Projected Annual Income & Cap Rates • 2026: $210,900 – 3.88% CAP Rate • 2027: $414,060 – 5.76% CAP Rate • 2028: $419,807 – 5.86% CAP Rate • 2029: $431,474 – 6.10% CAP Rate • 2030: $437,394 – 6.15% CAP Rate This structured escalation provides predictable cash flow while reducing holding costs during the planning and entitlement phase.

Moderately walkable
70/100
Very drivable
80/100
Good public transit
70/100
Fairly bikeable
40/100

Taxes foncières

Taxes foncières

Numéro de parcelle
5536-024-008
Évaluation du terrain
2 766 119 € (2025)
Évaluation des aménagements
0 € (2025)
Évaluation totale
2 766 119 € (2025)
Impôts annuels
56 949 €
Année d’imposition
2026
  • ID de l’annonce: 39129993

  • Date de mise sur le marché: 18/01/2026

  • Dernière mise à jour:

  • Adresse: 5301 Sierra Vista Ave, Los Angeles, CA 90029

Lien copié
Votre compte LoopNet a été créé !

Veuillez partager vos commentaires

Nous vous invitons à nous faire part de vos commentaires sur la façon dont nous pouvons améliorer LoopNet afin de mieux répondre à vos besoins.
X
{{ getErrorText(feedbackForm.starRating, "Ce notation") }}
255 caractères max. ({{ remainingChars() }} caractèrecaractères restantsur)
{{ getErrorText(feedbackForm.msg, "Ce notation") }}
{{ getErrorText(feedbackForm.fname, "Ce prénom") }}
{{ getErrorText(feedbackForm.lname, "Ce nom") }}
{{ getErrorText(feedbackForm.phone, "Ce numéro de téléphone") }}
{{ getErrorText(feedbackForm.phonex, "Cette extension de téléphone") }}
{{ getErrorText(feedbackForm.email, "Cet email") }}