Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Garvanza Dual-Asset: 8 Units + Tudor Home 522-524 San Pascual Ave Immeuble residentiel 9 lots 1 981 174 € (220 130 €/Lot) Taux de capitalisation 4,50 % Los Angeles, CA 90042



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Dual Asset Property: NOT a traditional 9-unit deal. Per-unit price and blended cap rate auto-calculated by LoopNet treats house as 9th unit
- 8-unit apartment building (1963, 100% occupied) + detached 1888 Olive Percival Tudor home. Market rent upside as units turn.
- Rare owner-occupant play: live in a detached 3BR/1.75BA Tudor home, not a converted apartment, while 8 apartments generate rental income.
- Two distinct assets valued separately — building on multifamily cap rates, detached Tudor home on Garvanza residential comps. See OM for valuation
- Major CapEx complete - electrical (2026), copper plumbing, sewer, parking lot (2016). Separately metered gas/electric. Onsite laundry. Subject to LARO
- Prime Garvanza / Highland Park location near South Pasadena, Pasadena, Downtown LA, and the 110 Freeway.
Résumé analytique
Dual-asset investment property in Garvanza/Highland Park combining a well-maintained 8-unit apartment building (built 1963) with a detached historic Tudor residence (built 1888) on a single ~13,000 SF parcel. This is NOT a traditional 9-unit offering — the two assets are valued separately: the apartment building on multifamily cap rates, the detached Tudor on Garvanza residential comps. Per-unit price and blended cap rate auto-calculated from $2.6M ÷ 9 units misrepresent the economics by treating the Tudor home as the 9th apartment.
--The 8-unit apartment building (all 1BR/1BA) is 100% occupied with stable long-term tenancy and meaningful market rent upside as units turn. All major capital improvements are complete: upgraded electrical panels in all apartment units (2026), copper plumbing (2016), sewer line for the house (2016), and new cement parking lot (2016). Separately metered for gas and electric, on-site laundry, 10 on-site parking spaces.
--The detached house (3BR/1.75BA) is historically associated with Olive Percival — the artist, writer, gardener, and women's suffrage advocate whose home, known as "Down-hyl Claim", was a noted gathering place for artists, writers, and bibliophiles in early twentieth-century Los Angeles. This configuration also supports a rare owner-occupant play: live in a proper detached home, not a converted apartment, while the 8-unit building generates rental income.
--Located in one of Highland Park's most established residential pockets with convenient access to South Pasadena, Pasadena, Downtown Los Angeles, and the 110 Freeway. Subject to LA Rent Stabilization Ordinance. See offering memorandum for full dual-asset valuation and financial details.
--The 8-unit apartment building (all 1BR/1BA) is 100% occupied with stable long-term tenancy and meaningful market rent upside as units turn. All major capital improvements are complete: upgraded electrical panels in all apartment units (2026), copper plumbing (2016), sewer line for the house (2016), and new cement parking lot (2016). Separately metered for gas and electric, on-site laundry, 10 on-site parking spaces.
--The detached house (3BR/1.75BA) is historically associated with Olive Percival — the artist, writer, gardener, and women's suffrage advocate whose home, known as "Down-hyl Claim", was a noted gathering place for artists, writers, and bibliophiles in early twentieth-century Los Angeles. This configuration also supports a rare owner-occupant play: live in a proper detached home, not a converted apartment, while the 8-unit building generates rental income.
--Located in one of Highland Park's most established residential pockets with convenient access to South Pasadena, Pasadena, Downtown Los Angeles, and the 110 Freeway. Subject to LA Rent Stabilization Ordinance. See offering memorandum for full dual-asset valuation and financial details.
Bilan financier (Pro forma - 2026) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Frais d’exploitation |
-
|
-
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Pro forma - 2026) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Frais d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 1 981 174 € | Classe d’immeuble | C |
| Prix par lot | 220 130 € | Surface du lot | 0,12 ha |
| Type de vente | Investissement | Surface de l’immeuble | 625 m² |
| Taux de capitalisation | 4,50 % | Occupation moyenne | 100% |
| Nb de lots | 9 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction/rénovation | 1963/2016 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,14/1 000 m² |
| Style d’appartement | De faible hauteur | ||
| Zonage | RD2, Los Angeles - RD2, Los Angeles | ||
| Prix | 1 981 174 € |
| Prix par lot | 220 130 € |
| Type de vente | Investissement |
| Taux de capitalisation | 4,50 % |
| Nb de lots | 9 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,12 ha |
| Surface de l’immeuble | 625 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction/rénovation | 1963/2016 |
| Ratio de stationnement | 0,14/1 000 m² |
| Zonage | RD2, Los Angeles - RD2, Los Angeles |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Chauffage
- Ventilateurs de plafond
- Cuisine
- Planchers en bois
- Réfrigérateur
- Cuisinière
- Baignoire/Douche
Caractéristiques du site
- Accès 24 h/24
- Accès contrôlé
- Laverie
- CVC contrôlé par l’occupant
- Détecteur de fumée
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 8 | 1 249 € | 56 |
| 3+2.5 | 1 | 2 153 € | 177 |
1 1
Assez praticable à pied
50/100
Exceptionnellement adapté aux voitures
100/100
Transports en commun relativement accessibles
40/100
Moyennement praticable en vélo
60/100
Taxes foncières
| Numéro de parcelle | 5493-032-005 | Évaluation des aménagements | 451 906 € (2025) |
| Évaluation du terrain | 563 355 € (2025) | Évaluation totale | 1 015 261 € (2025) |
Taxes foncières
Numéro de parcelle
5493-032-005
Évaluation du terrain
563 355 € (2025)
Évaluation des aménagements
451 906 € (2025)
Évaluation totale
1 015 261 € (2025)
1 sur 9
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Garvanza Dual-Asset: 8 Units + Tudor Home | 522-524 San Pascual Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
