Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
512-514 6th Ave Local commercial 118 m² Inoccupé À vendre Columbia, TN 38401 430 530 € (3 646,09 €/m²) Taux de capitalisation 8,70 %



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- 8. 7% Illustrative Cap Rate with Multiple Potential Income Streams
- Seller Financing Up to $200K May Be Available for Qualified Buyers
- Existing Salon Infrastructure + Separate Private-Entry Office Suite
Résumé analytique
Commercial properties rarely offer this much flexibility for an owner-operator. Located in Columbia’s historic Riverside neighborhood, 512–514 6th Ave is a 1,271-square-foot commercial property offering an opportunity to own, operate, and generate supplemental income from multiple uses within one property.
The existing layout is currently configured for salon use with five styling stations, three shampoo stations, a full bath, and established salon infrastructure. A separate private-entry office suite with an additional half bath provides flexible space for beauty, wellness, creative, or professional office uses.
The property also includes an outdoor utility area with an existing electrical hookup, creating potential for additional activation such as a food truck or complementary outdoor business use, subject to buyer verification of zoning, permitting, and utility requirements.
An illustrative pro forma based on five chair rentals at $150 per week, $800 per month for the private office, and $500 per month for the outdoor pad produces potential gross income of $54,600 annually and illustrative NOI of approximately $43,492 after operating expenses, a 5% vacancy allowance, and maintenance reserve. At the $500,000 asking price, this represents an illustrative stabilized cap rate of approximately 8.7%.
Seller financing of up to $200,000 may be available for qualified buyers, providing additional flexibility in structuring the purchase. Terms and availability are subject to seller approval and lender requirements.
With existing infrastructure, multiple potential income streams, and the ability to further improve the property cosmetically, 512–514 6th Ave offers an approachable opportunity for an entrepreneur, owner-operator, or investor seeking a flexible commercial asset near downtown Columbia.
Financial projections are illustrative only. Buyers should independently verify income, expenses, permitted uses, financing terms, and investment assumptions.
The existing layout is currently configured for salon use with five styling stations, three shampoo stations, a full bath, and established salon infrastructure. A separate private-entry office suite with an additional half bath provides flexible space for beauty, wellness, creative, or professional office uses.
The property also includes an outdoor utility area with an existing electrical hookup, creating potential for additional activation such as a food truck or complementary outdoor business use, subject to buyer verification of zoning, permitting, and utility requirements.
An illustrative pro forma based on five chair rentals at $150 per week, $800 per month for the private office, and $500 per month for the outdoor pad produces potential gross income of $54,600 annually and illustrative NOI of approximately $43,492 after operating expenses, a 5% vacancy allowance, and maintenance reserve. At the $500,000 asking price, this represents an illustrative stabilized cap rate of approximately 8.7%.
Seller financing of up to $200,000 may be available for qualified buyers, providing additional flexibility in structuring the purchase. Terms and availability are subject to seller approval and lender requirements.
With existing infrastructure, multiple potential income streams, and the ability to further improve the property cosmetically, 512–514 6th Ave offers an approachable opportunity for an entrepreneur, owner-operator, or investor seeking a flexible commercial asset near downtown Columbia.
Financial projections are illustrative only. Buyers should independently verify income, expenses, permitted uses, financing terms, and investment assumptions.
Bilan financier (Pro forma - 2026) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
47 014 €
|
398,15 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
2 351 €
|
19,91 €
|
| Revenu brut effectif |
44 663 €
|
378,25 €
|
| Taxes |
722 €
|
6,12 €
|
| Frais d’exploitation |
6 492 €
|
54,98 €
|
| Total des frais |
7 214 €
|
61,09 €
|
| Résultat net d’exploitation |
37 449 €
|
317,15 €
|
Bilan financier (Pro forma - 2026)
| Revenu de location brut | |
|---|---|
| Annuel | 47 014 € |
| Annuel par m² | 398,15 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | 2 351 € |
| Annuel par m² | 19,91 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 44 663 € |
| Annuel par m² | 378,25 € |
| Taxes | |
|---|---|
| Annuel | 722 € |
| Annuel par m² | 6,12 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 6 492 € |
| Annuel par m² | 54,98 € |
| Total des frais | |
|---|---|
| Annuel | 7 214 € |
| Annuel par m² | 61,09 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 37 449 € |
| Annuel par m² | 317,15 € |
Informations sur l’immeuble
Type de vente
Investissement ou propriétaire occupant
Type de bien
Surface de l’immeuble
118 m²
Classe d’immeuble
C
Année de construction
1987
Prix
430 530 €
Prix par m²
3 646,09 €
Taux de capitalisation
8,70 %
RNE
37 449 €
Pourcentage loué
Inoccupé
Occupation
Multi
Hauteur du bâtiment
1 étage
Coefficient d’occupation des sols de l’immeuble
0,13
Surface du lot
0,09 ha
Zonage
MC-4 - MIXED USED
Stationnement
7 places (59,28 places par 1 000 m² loué)
Façade
Caractéristiques
- Awning
1 1
Assez praticable à pied
40/100
Exceptionnellement adapté aux voitures
100/100
Plutôt praticable en vélo
40/100
Principaux commerces à proximité
Taxes foncières
| Numéro de parcelle | 090J-D-010.00 | Évaluation totale | 26 417 € (2025) |
| Évaluation du terrain | 7 612 € (2025) | Impôts annuels | 722 € (6,12 €/m²) |
| Évaluation des aménagements | 18 806 € (2025) | Année d’imposition | 2026 |
Taxes foncières
Numéro de parcelle
090J-D-010.00
Évaluation du terrain
7 612 € (2025)
Évaluation des aménagements
18 806 € (2025)
Évaluation totale
26 417 € (2025)
Impôts annuels
722 € (6,12 €/m²)
Année d’imposition
2026
1 sur 22
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
512-514 6th Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
