Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
5107 Crenshaw Blvd Immeuble residentiel 6 lots 2 054 391 € (342 399 €/Lot) Taux de capitalisation 6,85 % Los Angeles, CA 90043



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Fully renovated 6-unit property in Windsor Hills
- Back structure consists of (2) newly built 3BD/3BA ADUs, property to be delivered fully vacant
- Situated in a qualified opportunity zone, providing potential tax incentives
- Front structure is a Tudor style fourplex (renovated in 2024) consisting of (1) 4BD/4BA unit, (1) 3BD/2BA unit, and (2) studio units
- New ADUS are not subject to any rent control (Buyer to verify)
- Ideal for co-living or master lease housing programs with 15 bedrooms and 14 bathrooms
Résumé analytique
The Glaser Group is pleased to present 5107 Crenshaw Blvd — a fully renovated six-unit multifamily property in the vibrant and evolving Windsor Hills neighborhood of Los Angeles. The front structure is a beautifully restored Tudor-style fourplex, renovated in 2024, featuring a unique unit mix: (1) 4BR/4BA unit, (1) 3BR/2BA unit, and (2) studio units. In the rear of the property, (2) newly constructed 3BR/3BA ADUs offer modern design and added income potential. With a total of 15 bedrooms and 14 bathrooms, nearly every bedroom includes an en-suite bath, making the layout especially well-suited for co-living operators, master lease housing programs, or subsidized shared living models.
The property will be delivered fully vacant at close of escrow, offering a rare level of flexibility for investors to implement their preferred leasing strategy. The newly built ADUs are not subject to rent control (buyer to verify), allowing for market-rate rents in a high-demand corridor. Additionally, the property is located within a federally designated Opportunity Zone, which may offer significant long-term tax advantages for eligible investors. Situated just one block from million-dollar single-family homes on S. Victoria Ave and within walking distance to the Metro Expo Line, this location offers both neighborhood charm and excellent connectivity to greater Los Angeles.
Offered at $2,385,000, 5107 Crenshaw Blvd provides a compelling investment profile. With a projected traditional leasing structure offering a 6.85% cap rate and a 9.94 GRM, this turnkey asset blends historic character with new construction and offers income potential, flexibility, and long-term upside in one of LA’s most promising submarkets. Whether you’re a private investor seeking cash flow, an operator looking for a co-living opportunity, or a nonprofit organization with a shared housing mission, this property checks all the boxes.
The property will be delivered fully vacant at close of escrow, offering a rare level of flexibility for investors to implement their preferred leasing strategy. The newly built ADUs are not subject to rent control (buyer to verify), allowing for market-rate rents in a high-demand corridor. Additionally, the property is located within a federally designated Opportunity Zone, which may offer significant long-term tax advantages for eligible investors. Situated just one block from million-dollar single-family homes on S. Victoria Ave and within walking distance to the Metro Expo Line, this location offers both neighborhood charm and excellent connectivity to greater Los Angeles.
Offered at $2,385,000, 5107 Crenshaw Blvd provides a compelling investment profile. With a projected traditional leasing structure offering a 6.85% cap rate and a 9.94 GRM, this turnkey asset blends historic character with new construction and offers income potential, flexibility, and long-term upside in one of LA’s most promising submarkets. Whether you’re a private investor seeking cash flow, an operator looking for a co-living opportunity, or a nonprofit organization with a shared housing mission, this property checks all the boxes.
Bilan financier (Réel - 2024) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
206 731 €
|
383,73 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
6 202 €
|
11,51 €
|
| Revenu brut effectif |
200 529 €
|
372,22 €
|
| Taxes |
-
|
-
|
| Frais d’exploitation |
-
|
-
|
| Total des frais |
60 823 €
|
112,90 €
|
| Résultat net d’exploitation |
139 706 €
|
259,32 €
|
Bilan financier (Réel - 2024)
| Revenu de location brut | |
|---|---|
| Annuel | 206 731 € |
| Annuel par m² | 383,73 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | 6 202 € |
| Annuel par m² | 11,51 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 200 529 € |
| Annuel par m² | 372,22 € |
| Taxes | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Frais d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Total des frais | |
|---|---|
| Annuel | 60 823 € |
| Annuel par m² | 112,90 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 139 706 € |
| Annuel par m² | 259,32 € |
Informations sur l’immeuble
| Prix | 2 054 391 € | Style d’appartement | Maison unifamiliale |
| Prix par lot | 342 399 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,1 ha |
| Taux de capitalisation | 6,85 % | Surface de l’immeuble | 539 m² |
| Condition de vente | Bien à vacance élevée | Occupation moyenne | 0% |
| Multiplicateur du loyer brut | 9.94 | Nb d’étages | 2 |
| Nb de lots | 6 | Année de construction | 1934 |
| Type de bien | Immeuble residentiel | Zone de développement économique [USA] |
Oui
|
| Sous-type de bien | Appartement | ||
| Zonage | LAR4 - Restricted Density Multiple Dwelling: One-Family Dwellings, Two-Family Dwellings, Apartment Houses, Multiple Dwellings, Home Occupations | ||
| Prix | 2 054 391 € |
| Prix par lot | 342 399 € |
| Type de vente | Investissement |
| Taux de capitalisation | 6,85 % |
| Condition de vente | Bien à vacance élevée |
| Multiplicateur du loyer brut | 9.94 |
| Nb de lots | 6 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | Maison unifamiliale |
| Classe d’immeuble | C |
| Surface du lot | 0,1 ha |
| Surface de l’immeuble | 539 m² |
| Occupation moyenne | 0% |
| Nb d’étages | 2 |
| Année de construction | 1934 |
| Zone de développement économique [USA] |
Oui |
| Zonage | LAR4 - Restricted Density Multiple Dwelling: One-Family Dwellings, Two-Family Dwellings, Apartment Houses, Multiple Dwellings, Home Occupations |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Chauffage
- Cuisine
- Four
- Baignoire/Douche
Caractéristiques du site
- Accès 24 h/24
- Accès contrôlé
- CVC contrôlé par l’occupant
- Transports en commun
- Détecteur de fumée
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| Studios | 2 | 1 292 € | - |
| 3+2 | 1 | 3 230 € | - |
| 4+4 | 1 | 4 092 € | - |
| 3+3 | 2 | 3 661 € | - |
1 1
Moyennement praticable à pied
60/100
Moyennement adapté aux voitures
70/100
Bons transports en commun
70/100
Plutôt praticable en vélo
40/100
Taxes foncières
| Numéro de parcelle | 5013-017-013 | Évaluation des aménagements | 201 102 € (2025) |
| Évaluation du terrain | 804 411 € (2025) | Évaluation totale | 1 005 513 € (2025) |
Taxes foncières
Numéro de parcelle
5013-017-013
Évaluation du terrain
804 411 € (2025)
Évaluation des aménagements
201 102 € (2025)
Évaluation totale
1 005 513 € (2025)
1 sur 28
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
5107 Crenshaw Blvd
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
