Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Ocean Beach Cottages 5050-5054 Brighton Ave Immeuble residentiel 5 lots 1 506 855 € (301 371 €/Lot) Taux de capitalisation 4,04 % San Diego, CA 92107



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- 1.5 Blocks from Beach in Idyllic Ocean Beach!
- Potential to add 30-foot tall ADU, Perhaps Above Rear Parking Area, Allowing for Ocean Views!
- Blank Canvas - to be Fully Modernized in oder to garner Upper End Market Rents - to be delivered 80% Vacant!
- Cottage-Style Units with Lots of Charm and Abundant Outdoor Space, Including Spacious Private Front and Rear Patios/Balconies
- Three (3) Surface Off-Street Parking Spaces | Common Area Courtyard
- Excellent Short Term Rental Potential! Walk to Volleyball Courts, Dog Beach, Robb Athletic Fields, OB Noodle House, OB Pier and Best Area Retail!
Résumé analytique
Located just 1.5 blocks from the beach in Ocean Beach, within walking distance to restaurants and shops, 5050-54 Brighton Avenue, San Diego, CA 92107 (“Property”) is a five (5) unit multifamily investment property that is comprised of all one-bedroom/one-bathroom units, and has three (3) tandem off-street parking spaces. OB Surf/beach cottage vibes!
The units are spread across three separate buildings, including essentially mirror-image two-story duplexes in front, with one unit above the other, each with a private front and rear patios/balconies, and one single-story detached cottage unit that has been renovated inside. Built of wood-frame construction on concrete on grade foundations upon a ±3,837 SF lot, all buildings have pitched composition shingle roofs and wood siding. Units are separately metered for gas and electricity, and the property is on city trash. With very little landscaping at the property, related landscape maintenance, among other operational costs, are minimal.
This rare beach-proximate 5-unit property has great flexibility in terms of ways to maximize value, such as a possible increase to rentable building area and/or density via added ADU construction, possibly with a 30 foot high Ocean View ADU over central courtyard and rear parking area. 5050-54 Brighton Avenue boasts close proximity to: the beach(es); Robb Athletic Fields; OB Noodle House; the OB Pier; and best area retail along Newport Avenue, making this a prime property for partial or full short term (vacation) rental operations, for anyone wanting to accelerate revenue growth that way.
The units are spread across three separate buildings, including essentially mirror-image two-story duplexes in front, with one unit above the other, each with a private front and rear patios/balconies, and one single-story detached cottage unit that has been renovated inside. Built of wood-frame construction on concrete on grade foundations upon a ±3,837 SF lot, all buildings have pitched composition shingle roofs and wood siding. Units are separately metered for gas and electricity, and the property is on city trash. With very little landscaping at the property, related landscape maintenance, among other operational costs, are minimal.
This rare beach-proximate 5-unit property has great flexibility in terms of ways to maximize value, such as a possible increase to rentable building area and/or density via added ADU construction, possibly with a 30 foot high Ocean View ADU over central courtyard and rear parking area. 5050-54 Brighton Avenue boasts close proximity to: the beach(es); Robb Athletic Fields; OB Noodle House; the OB Pier; and best area retail along Newport Avenue, making this a prime property for partial or full short term (vacation) rental operations, for anyone wanting to accelerate revenue growth that way.
Bilan financier (Réel - 2026) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2026) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 1 506 855 € | Style d’appartement | De faible hauteur |
| Prix par lot | 301 371 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,04 ha |
| Taux de capitalisation | 4,04 % | Surface de l’immeuble | 198 m² |
| Multiplicateur du loyer brut | 14.58 | Occupation moyenne | 20% |
| Nb de lots | 5 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1953 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,09/1 000 m² |
| Zonage | R-175, San Diego - RM-2-4 | ||
| Prix | 1 506 855 € |
| Prix par lot | 301 371 € |
| Type de vente | Investissement |
| Taux de capitalisation | 4,04 % |
| Multiplicateur du loyer brut | 14.58 |
| Nb de lots | 5 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,04 ha |
| Surface de l’immeuble | 198 m² |
| Occupation moyenne | 20% |
| Nb d’étages | 2 |
| Année de construction | 1953 |
| Ratio de stationnement | 0,09/1 000 m² |
| Zonage | R-175, San Diego - RM-2-4 |
Caractéristiques
Caractéristiques du lot
- Balcon
- Broyeur d’ordures
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 5 | 1 722 € | 40 |
1 1
Moyennement praticable à pied
70/100
Exceptionnellement adapté aux voitures
90/100
Transports en commun limités
30/100
Moyennement praticable en vélo
70/100
Taxes foncières
| Numéro de parcelle | 448-114-21 | Évaluation totale | 1 182 408 € |
| Évaluation du terrain | 1 019 319 € | Impôts annuels | -1 € (-0,01 €/m²) |
| Évaluation des aménagements | 163 089 € | Année d’imposition | 2026 |
Taxes foncières
Numéro de parcelle
448-114-21
Évaluation du terrain
1 019 319 €
Évaluation des aménagements
163 089 €
Évaluation totale
1 182 408 €
Impôts annuels
-1 € (-0,01 €/m²)
Année d’imposition
2026
1 sur 16
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Ocean Beach Cottages | 5050-5054 Brighton Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
