Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
8 Units | Prime Huntington Beach 504 Clay Ave Immeuble residentiel 8 lots 3 207 449 € (400 931 €/Lot) Taux de capitalisation 4,18 % Huntington Beach, CA 92648



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Potential Seller Financing Available to Qualified Buyers Only, 45% Minimum Down, 1-3yr Max Loan, Interest Only. Rate to be negotiated with Price
- Rare Island Parcel with No Adjacent Residential Buildings Providing Exceptional Privacy
- Well-Maintained, Pride of Ownership Property with Low Operating Expenses and RUBS Program in Place
- 8 Units - 1 Large 2 Bed / 2 Bath ADU Unit Built in 2023 Featuring Solar Panels, Private Yard, In-Unit Washer/Dryer, Other 7 Units Built in 1984
- Three (3) Units Fully Renovated Plus Recent Capital Improvements Including Exterior Paint, New Central Water Heater & Perimeter Fencing
- Strong In-Place Cash Flow with Approximately 19% Rental Upside
Résumé analytique
Potential Seller Financing Available to Qualified Buyers Only, 45% Minimum Down, 1-3yr Max Loan, Interest Only. Rate to be negotiated with price.
Matthews, as the exclusive listing agent, is pleased to offer the opportunity to acquire 504 Clay Avenue, an exceptional 8-unit apartment community located in the highly desirable Garfield neighborhood of Huntington Beach. Situated just north of Yorktown Avenue and less than one mile from Downtown Huntington Beach, Main Street, Pacific Coast Highway, and the beach, the property offers residents convenient access to shopping, dining, and coastal amenities. Positioned on a rare island parcel with no adjacent residential buildings, the property provides an uncommon level of privacy within one of Orange County's most sought-after coastal rental markets.
Originally constructed in 1984, the property consists of eight units. Seven units built in 1984 and one large unit completed in 2023, totaling approximately 6,400 rentable square feet on a 10,001 square foot lot. The unit mix includes three (3) one-bedroom / one-bathroom units, one (1) two-bedroom / one-and-one-half-bathroom unit, and four (4) two-bedroom / two-bathroom units, including the approximately 800-square-foot ADU featuring solar panels, a private backyard, in-unit washer and dryer, separate electric meter, and individual water heater. Three units have been extensively renovated, while the remaining units feature upgraded interiors. Additional improvements include fresh exterior paint, new perimeter fencing, and a brand-new central water heater serving the original seven units. Residents enjoy private patios or balconies, individual garages, additional on-site parking, and a RUBS program already in place to help maximize net operating income.
Overall, 504 Clay Avenue represents a rare opportunity to acquire a well-maintained, pride-of-ownership asset offering strong in-place cash flow with approximately 19% rental upside. Combining a recently constructed, fully permitted ADU, meaningful capital improvements, low operating expenses, and an irreplaceable coastal location less than one mile from the beach, the property offers an exceptional balance of immediate income and long-term appreciation.
Agents: Mark Bridge, Kyle Mirrafati, and Brendan Slattery
Broker Of Record | David Harrington | 01320460, 02168060 (CA)
Matthews, as the exclusive listing agent, is pleased to offer the opportunity to acquire 504 Clay Avenue, an exceptional 8-unit apartment community located in the highly desirable Garfield neighborhood of Huntington Beach. Situated just north of Yorktown Avenue and less than one mile from Downtown Huntington Beach, Main Street, Pacific Coast Highway, and the beach, the property offers residents convenient access to shopping, dining, and coastal amenities. Positioned on a rare island parcel with no adjacent residential buildings, the property provides an uncommon level of privacy within one of Orange County's most sought-after coastal rental markets.
Originally constructed in 1984, the property consists of eight units. Seven units built in 1984 and one large unit completed in 2023, totaling approximately 6,400 rentable square feet on a 10,001 square foot lot. The unit mix includes three (3) one-bedroom / one-bathroom units, one (1) two-bedroom / one-and-one-half-bathroom unit, and four (4) two-bedroom / two-bathroom units, including the approximately 800-square-foot ADU featuring solar panels, a private backyard, in-unit washer and dryer, separate electric meter, and individual water heater. Three units have been extensively renovated, while the remaining units feature upgraded interiors. Additional improvements include fresh exterior paint, new perimeter fencing, and a brand-new central water heater serving the original seven units. Residents enjoy private patios or balconies, individual garages, additional on-site parking, and a RUBS program already in place to help maximize net operating income.
Overall, 504 Clay Avenue represents a rare opportunity to acquire a well-maintained, pride-of-ownership asset offering strong in-place cash flow with approximately 19% rental upside. Combining a recently constructed, fully permitted ADU, meaningful capital improvements, low operating expenses, and an irreplaceable coastal location less than one mile from the beach, the property offers an exceptional balance of immediate income and long-term appreciation.
Agents: Mark Bridge, Kyle Mirrafati, and Brendan Slattery
Broker Of Record | David Harrington | 01320460, 02168060 (CA)
Data room Cliquez ici pour accéder à
- Offering Memorandum
Bilan financier (Réel - 2025) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
207 068 €
|
348,26 €
|
| Autres revenus |
3 127 €
|
5,26 €
|
| Perte due à la vacance |
6 212 €
|
10,45 €
|
| Revenu brut effectif |
203 983 €
|
343,07 €
|
| Taxes |
-
|
-
|
| Frais d’exploitation |
-
|
-
|
| Total des frais |
69 775 €
|
117,35 €
|
| Résultat net d’exploitation |
134 207 €
|
225,72 €
|
Bilan financier (Réel - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 207 068 € |
| Annuel par m² | 348,26 € |
| Autres revenus | |
|---|---|
| Annuel | 3 127 € |
| Annuel par m² | 5,26 € |
| Perte due à la vacance | |
|---|---|
| Annuel | 6 212 € |
| Annuel par m² | 10,45 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 203 983 € |
| Annuel par m² | 343,07 € |
| Taxes | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Frais d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Total des frais | |
|---|---|
| Annuel | 69 775 € |
| Annuel par m² | 117,35 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 134 207 € |
| Annuel par m² | 225,72 € |
Informations sur l’immeuble
| Prix | 3 207 449 € | Style d’appartement | Avec jardin |
| Prix par lot | 400 931 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,09 ha |
| Taux de capitalisation | 4,18 % | Surface de l’immeuble | 595 m² |
| Multiplicateur du loyer brut | 15.26 | Occupation moyenne | 100% |
| Nb de lots | 8 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1984 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,14/1 000 m² |
| Prix | 3 207 449 € |
| Prix par lot | 400 931 € |
| Type de vente | Investissement |
| Taux de capitalisation | 4,18 % |
| Multiplicateur du loyer brut | 15.26 |
| Nb de lots | 8 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | Avec jardin |
| Classe d’immeuble | C |
| Surface du lot | 0,09 ha |
| Surface de l’immeuble | 595 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction | 1984 |
| Ratio de stationnement | 0,14/1 000 m² |
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 3 | 1 871 € | 65 - 70 |
| 2+1.5 | 1 | 2 712 € | 74 - 79 |
| 2+2 | 4 | 2 260 € | 73 - 79 |
1 1
Moyennement praticable à pied
60/100
Moyennement adapté aux voitures
60/100
Transports en commun limités
30/100
Moyennement praticable en vélo
60/100
Taxes foncières
| Numéro de parcelle | 025-112-01 | Évaluation des aménagements | 390 046 € (2026) |
| Évaluation du terrain | 2 113 163 € (2026) | Évaluation totale | 2 503 209 € (2026) |
Taxes foncières
Numéro de parcelle
025-112-01
Évaluation du terrain
2 113 163 € (2026)
Évaluation des aménagements
390 046 € (2026)
Évaluation totale
2 503 209 € (2026)
1 sur 11
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
8 Units | Prime Huntington Beach | 504 Clay Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.

