Partager cette annonce

Message

914 caractères restants

Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.

Votre e-mail a été envoyé.

Toujours intéressé ?

Contactez le courtier pour plus d'informations sur cette propriété

Certaines informations ont été traduites automatiquement.

Informations principales sur l'investissement

  • Jana Apartments is a 28-Unit Building and the Santa Ana Apartments is a 15-Unit Building
  • Very Well Managed and Maintained Property provides a Turnkey Opportunity
  • All Building Roofs Were Recently Replaced in 2025/2026
  • Buildings are located across the street from each other and are operated as a single asset
  • Well Balanced Unit Mix of 14 One-Bedrooms, 28 Two-Bedrooms, and a Two-Bedroom SFR

Résumé analytique

Marcus & Millichap is pleased to offer for sale the 43-unit multi-family building located at 5018 & 5029 Santa Ana Street in the city of Cudahy. This offering is composed
of two separate buildings: the 5029 Santa Ana building (28 units) which is located on the north side of Santa Ana Street, and the 5018 Santa Ana building (15 units) which is located directly across Santa Ana Street on the south side. These buildings have been operated as a single asset for well over 20 years and each building is in very good overall condition offering a turnkey opportunity for an investor.
5029 Santa Ana Street – Jana Apartments
The Jana Apartments is a 28-unit multi-family building built in 1962. The complex is composed of three separate buildings with the “A” building in front and the “B” and
“C” buildings in the rear. Each building is a two-story walk-up of wood-frame/stucco construction with flat roofs that were just completely redone in 2025.
All units at the Jana Apartments are 2br/1ba units of approximately 750 SF. Parking is provided with 28 covered carport parking spaces. Gas and electricity are separately metered and water/sewer/trash/pest control is charged back to the tenants through RUBS. Amenities include a swimming pool, a laundry room and A/C. This building is subject to the city of Cudahy rent control although current rents have a great deal of upside potential as units turn. There are units in the complex with two-bedroom rents as low as $1,600 per month and the average rent stands at only $1,847 per month.
5018 Santa Ana Street – Santa Ana Apartments
The Santa Ana Apartments is a 15-unit multi-family building built in 1962. The complex is composed of a single story detached single family home (built in 1936) along
with a 14-unit building. The 14-unit portion of the property is a two-story walk-up with flat roofs that were just completely redone in 2026.
The unit mix at the Santa Ana Apartments is a 2br/1ba detached single family home of approximately 900 SF and 14 1br/1ba units of approximately 550 SF. Parking is
provided with 15 covered carport parking spaces and a single open space. Gas and electricity are separately metered and water/sewer/trash/pest control is charged back to the tenants through RUBS. Amenities include a swimming pool, a laundry room and air conditioning. This building is subject to the city of Cudahy rent control although current rents have a great deal of upside potential as units turn. There are one-bedroom units in the complex with rents as low as $1,400 per month and the average rent stands at only $1,547 per month.

Bilan financier (Réel - 2025) Cliquez ici pour accéder à

Annuel Annuel par m²
Revenu de location brut $99,999 $9.99
Autres revenus $99,999 $9.99
Perte due à la vacance $99,999 $9.99
Revenu brut effectif $99,999 $9.99
Taxes $99,999 $9.99
Frais d’exploitation $99,999 $9.99
Total des frais $99,999 $9.99
Résultat net d’exploitation $99,999 $9.99

Bilan financier (Réel - 2025) Cliquez ici pour accéder à

Revenu de location brut
Annuel $99,999
Annuel par m² $9.99
Autres revenus
Annuel $99,999
Annuel par m² $9.99
Perte due à la vacance
Annuel $99,999
Annuel par m² $9.99
Revenu brut effectif
Annuel $99,999
Annuel par m² $9.99
Taxes
Annuel $99,999
Annuel par m² $9.99
Frais d’exploitation
Annuel $99,999
Annuel par m² $9.99
Total des frais
Annuel $99,999
Annuel par m² $9.99
Résultat net d’exploitation
Annuel $99,999
Annuel par m² $9.99

Informations sur l’immeuble

Prix 8 158 544 €
Prix par lot 189 734 €
Type de vente Investissement
Taux de capitalisation 5,75 %
Multiplicateur du loyer brut 10.5
Nb de lots 43
Type de bien Immeuble residentiel
Sous-type de bien Appartement
Style d’appartement Avec jardin
Classe d’immeuble B
Surface du lot 0,46 ha
Surface de l’immeuble 2 750 m²
Nb d’étages 2
Année de construction 1962
Ratio de stationnement 0,14/1 000 m²
Zonage CUR3*

Caractéristiques

Caractéristiques du site

  • Laverie
  • Piscine
  • Property Manager sur place

Lot informations sur la combinaison

Description Nb de lots Moy. loyer/mois
1+1 14 1 528 € 51
2+1 29 1 808 € 70 - 84
Moyennement praticable à pied
60/100
Exceptionnellement adapté aux voitures
90/100
Transports en commun limités
30/100
Très praticable en vélo
80/100

Taxes foncières

Taxes foncières

N° de parcelle
Multiple
  • 6224-016-008
  • 6224-012-040
Évaluation du terrain
578 759 € (2026)
Évaluation des aménagements
2 181 546 € (2026)
Évaluation totale
2 760 305 € (2026)
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2025
  • ID de l’annonce: 41463955

  • Date de mise sur le marché: 28/07/2026

  • Dernière mise à jour:

  • Adresse: 5018-5029 Santa Ana St, Cudahy, CA 90201

Lien copié
Votre compte LoopNet a été créé !

Veuillez partager vos commentaires

Nous vous invitons à nous faire part de vos commentaires sur la façon dont nous pouvons améliorer LoopNet afin de mieux répondre à vos besoins.
X
{{ getErrorText(feedbackForm.starRating, "Ce notation") }}
255 caractères max. ({{ remainingChars() }} caractèrecaractères restantsur)
{{ getErrorText(feedbackForm.msg, "Ce notation") }}
{{ getErrorText(feedbackForm.fname, "Ce prénom") }}
{{ getErrorText(feedbackForm.lname, "Ce nom") }}
{{ getErrorText(feedbackForm.phone, "Ce numéro de téléphone") }}
{{ getErrorText(feedbackForm.phonex, "Cette extension de téléphone") }}
{{ getErrorText(feedbackForm.email, "Cet email") }}